Financials
Value 20202021202320242025 TTM Selling/general/admin expenses 24.6 M25.71 M25.22 M26.7 M36.55 M 36.55 M Research & development 9.82 M9.73 M8.33 M9.16 M8.01 M 8.01 M Operating income 8.79 M16.32 M6.76 M562 K-14.72 M -14.72 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 5.1 M10.02 M11.95 M12.52 M10.07 M 10.07 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 3.69 M6.3 M-5.19 M-11.96 M-24.79 M -24.79 M Equity in earnings ————— — Taxes 314 K1.14 M-2.4 M-3.64 M23 M 23 M Non-controlling/minority interest ————— — After tax other income/expense —-5.71 M-5.66 M-4.85 M-4.4 M -4.4 M Net income before discontinued operations 3.38 M5.16 M-2.79 M-8.32 M-47.79 M -47.79 M Discontinued operations ————— — Net income 3.38 M5.16 M-2.79 M-8.32 M-47.79 M -47.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.38 M5.16 M-2.79 M-8.32 M-47.79 M -47.79 M Basic earnings per share (Basic EPS) 0.310.48-0.26-0.77-4.41 -4.41 Diluted earnings per share (Diluted EPS) 0.310.47-0.26-0.77-4.41 -4.41 Average basic shares outstanding 10.76 M10.76 M10.76 M10.76 M10.84 M — Diluted shares outstanding 11.06 M10.94 M10.76 M10.76 M10.84 M — EBITDA 16.36 M25.86 M17.8 M8.36 M-16.13 M -125.96 M EBIT 8.79 M16.32 M6.76 M-1.24 M-26.36 M -136.19 M Cost of revenue 488.6 M540.66 M527.06 M433.25 M374.37 M 374.37 M Other cost of goods sold 950 K427 K322 K98 K3.31 M 3.31 M Depreciation & amortization (cash flow) 7.56 M9.54 M11.04 M9.6 M10.23 M 10.23 M