Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 31.5 M46.54 M47.05 M50.57 M77.11 M119.98 M 100.92 M Research & development 60.4 M84.72 M92.81 M115.23 M169.97 M251.07 M 260.36 M Operating income -91.9 M-131.47 M-139.87 M-165.8 M-193.19 M-303.63 M -317.75 M Non-Operating Income, Total 2.27 M792 K4.03 M13.17 M21.23 M25.26 M 23.25 M Interest expense, net of interest capitalized 578 K414 K229 K1.55 M1.62 M1.51 M 1.47 M Non-Operating Income, excl. Interest Expenses 1.7 M378 K3.8 M11.62 M21.23 M23.75 M 21.79 M Unusual income/expense —————— — Pretax income -89.63 M-130.89 M-135.84 M-153.11 M-171.97 M-278.37 M -294.49 M Equity in earnings —————— — Taxes 00002.02 M297 K 79 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -89.63 M-130.47 M-135.84 M-152.63 M-173.98 M-278.67 M -294.57 M Discontinued operations —————— — Net income -89.63 M-130.47 M-135.84 M-152.63 M-173.98 M-278.67 M -294.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -89.63 M-130.47 M-135.84 M-152.63 M-173.98 M-278.67 M -294.57 M Basic earnings per share (Basic EPS) ——-2.03-2.08-2.02-3.18 -3.35 Diluted earnings per share (Diluted EPS) ——-2.03-2.08-2.02-3.18 -3.35 Average basic shares outstanding ——66.99 M73.23 M86.16 M87.68 M — Diluted shares outstanding ——66.99 M73.23 M86.16 M87.68 M — EBITDA —-126.1 M——-204.97 M-310.57 M -322.84 M EBIT —-131.47 M——-193.19 M-303.63 M -317.75 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 604 K4.95 M2.37 M-8.09 M-11.77 M-6.94 M -5.09 M