Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.25 M2.58 M3.46 M2.49 M4.16 M1.9 M 12.02 M Research & development 95.61 K84.42 K183.81 K137.75 K145.46 K143.09 K 610.12 K Operating income -265.99 K-974.68 K-4.1 M-1.12 M-4.68 M-1.3 M -11.2 M Non-Operating Income, Total -7.03 M5.24 M-394.13 K158.44 K-79.58 K-216.74 K -532.01 K Interest expense, net of interest capitalized 1.31 M792.27 K77.28 K90.7 K067.45 K 235.43 K Non-Operating Income, excl. Interest Expenses -7.03 M5.23 M-490.18 K-149.39 K-173 K-284.19 K -1.1 M Unusual income/expense -40.23 K16.7 K18.77 K217.14 K93.42 K0 329.32 K Pretax income -7.29 M4.27 M-4.49 M-963.34 K-4.76 M-1.51 M -11.73 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest 43.07 K3 61156 K58.52 K-805.65 K0 -691.13 K After tax other income/expense —————— — Net income before discontinued operations -7.33 M4.27 M-4.49 M-963.34 K-5.37 M-1.51 M -12.33 M Discontinued operations —————-4.37 M — Net income -7.33 M4.27 M-4.49 M-963.34 K-5.37 M-5.89 M -16.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.36 M4.26 M-4.55 M-1.02 M-5.37 M-5.89 M -16.82 M Basic earnings per share (Basic EPS) 26.59 K7.05-16.05-2.95-2 176.73-13.39 -2 209.12 Diluted earnings per share (Diluted EPS) 26.59 K7.05-16.05-2.95-2 176.73-13.39 -2 209.12 Average basic shares outstanding 711.07 K606.44 K205.17 K345.48 K77.43 K439.56 K — Diluted shares outstanding 711.07 K606.44 K205.17 K345.48 K77.43 K439.56 K — EBITDA -1.26 M971.15 K-5.21 M-1.03 M-3.46 M-1.12 M -10.83 M EBIT -1.7 M-58.76 K-5.62 M-1.38 M-4.81 M-1.15 M -12.97 M Cost of revenue 2.47 M2.87 M6.26 M3.17 M983.98 K3.71 M 14.12 M Other cost of goods sold -1.9 M-521.11 K13.15 K105.19 K152.06 K97.52 K 367.92 K Depreciation & amortization (cash flow) -241.03 K1.03 M409.55 K350.53 K1.35 M32.25 K 2.14 M