Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.23 M36.34 M43.83 M55.04 M63.53 M68.19 M 75.75 M Research & development 62.1 M137.02 M164.25 M189.08 M240.25 M316.57 M 375.57 M Operating income -46.3 M-100.53 M-161.26 M-165.53 M-261.63 M-349.4 M -350.18 M Non-Operating Income, Total 711 K313 K6.45 M18.57 M37.78 M38.05 M 50.58 M Interest expense, net of interest capitalized 121 K158 K179 K181 K5.38 M4.54 M 8.6 M Non-Operating Income, excl. Interest Expenses -121 K-158 K-179 K-181 K-5.38 M-4.54 M -8.6 M Unusual income/expense 711 K313 K6.45 M18.57 M37.78 M38.05 M 50.58 M Pretax income -45.71 M-100.38 M-154.99 M-147.14 M-224.06 M-311.35 M -524.18 M Equity in earnings —————— — Taxes 000——0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -45.59 M-100.22 M-154.81 M-146.96 M-223.86 M-311.35 M -299.6 M Discontinued operations —————— — Net income -45.59 M-100.22 M-154.81 M-146.96 M-223.86 M-311.35 M -299.6 M Dilution adjustment 000——— — Preferred dividends 9.05 M00——— — Diluted net income available to common stockholders -54.64 M-100.22 M-154.81 M-146.96 M-223.86 M-311.35 M -299.6 M Basic earnings per share (Basic EPS) ——-2.87-2.52-2.98-3.69 -3.25 Diluted earnings per share (Diluted EPS) ——-2.87-2.52-2.98-3.69 -3.25 Average basic shares outstanding ——53.93 M58.37 M75.04 M84.49 M — Diluted shares outstanding ——53.93 M58.37 M75.04 M84.49 M — EBITDA -44.54 M-98.13 M-158.28 M-161.97 M-301.33 M-380.3 M -446.94 M EBIT -46.3 M-100.53 M-161.26 M-165.53 M-308.71 M-388.61 M -455.18 M Cost of revenue ————47.07 M39.21 M 105 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.76 M2.4 M2.98 M3.56 M7.37 M8.31 M 8.23 M