Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.23 M36.34 M43.83 M55.04 M63.53 M68.19 M 68.19 M Research & development 62.1 M137.02 M164.25 M189.08 M240.25 M316.57 M 316.57 M Operating income 46.3 M100.53 M161.26 M165.53 M261.63 M349.4 M 349.4 M Non-Operating Income, Total 711 K313 K6.45 M18.57 M37.78 M38.05 M 38.05 M Interest expense, net of interest capitalized 121 K158 K179 K181 K5.38 M4.54 M 8.67 M Non-Operating Income, excl. Interest Expenses -121 K-158 K-179 K-181 K-5.38 M-4.54 M -8.67 M Unusual income/expense 711 K313 K6.45 M18.57 M37.78 M38.05 M 38.05 M Pretax income 46.89 M100.69 M167.53 M183.92 M299.21 M311.35 M 589.75 M Equity in earnings —————— — Taxes 000——0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 45.59 M100.22 M154.81 M146.96 M223.86 M311.35 M 311.35 M Discontinued operations —————— — Net income 45.59 M100.22 M154.81 M146.96 M223.86 M311.35 M 311.35 M Dilution adjustment 18.1 M00——— — Preferred dividends 9.05 M00——— — Diluted net income available to common stockholders 54.64 M100.22 M154.81 M146.96 M223.86 M311.35 M 311.35 M Basic earnings per share (Basic EPS) ——-2.87-2.52-2.98-3.69 -3.69 Diluted earnings per share (Diluted EPS) ——-2.87-2.52-2.98-3.69 -3.69 Average basic shares outstanding ——53.93 M58.37 M75.04 M84.49 M 332.39 M Diluted shares outstanding ——53.93 M58.37 M75.04 M84.49 M 332.39 M EBITDA ————-301.33 M-380.3 M -380.3 M EBIT ————-308.71 M-388.61 M -388.61 M Cost of revenue ————47.07 M39.21 M 39.21 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.76 M2.4 M2.98 M3.56 M7.37 M8.31 M 8.31 M