Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 106.41 M123.92 M124.69 M115.25 M49.33 M27.71 M 25.46 M Research & development 252.92 M387.04 M296.79 M282.86 M95.69 M23.52 M 21.91 M Operating income -191.88 M-288.53 M-301.02 M-281.81 M-150.42 M-45.9 M -44.79 M Non-Operating Income, Total 0-1.08 M7.6 M10.48 M5.3 M2.94 M 3.64 M Interest expense, net of interest capitalized 2.4 M1.07 M1.44 M15.53 M8.25 M8.76 M 8.93 M Non-Operating Income, excl. Interest Expenses -2.4 M-2.15 M6.16 M-5.05 M-2.95 M-5.82 M -5.29 M Unusual income/expense —————— — Pretax income -188.93 M-290.68 M-294.87 M-286.87 M-153.37 M-58.29 M -56.66 M Equity in earnings —1.01 M1.57 M2.64 M—— — Taxes 360 K347 K358 K3 000-269 K-90 K -92 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -189.29 M-290.02 M-293.65 M-284.23 M-153.1 M-58.2 M -56.57 M Discontinued operations ————105.52 M241.66 M 220.19 M Net income -189.29 M-290.02 M-293.65 M-284.23 M-47.58 M183.45 M 163.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -189.29 M-290.02 M-293.65 M-284.23 M-47.58 M183.45 M 163.62 M Basic earnings per share (Basic EPS) ——-78.5-73-1245.37 40.46 Diluted earnings per share (Diluted EPS) ——-78.5-73-1245.37 40.46 Average basic shares outstanding ——3.74 M3.89 M4 M4.04 M — Diluted shares outstanding ——3.74 M3.89 M4 M4.04 M — EBITDA -169.73 M-271.24 M-288.8 M-276.95 M-149.4 M-44.12 M -43.52 M EBIT -191.88 M-288.53 M-301.02 M-281.81 M-150.42 M-45.9 M -44.79 M Cost of revenue —12.87 M20.28 M18.85 M15.56 M556 K 4.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.15 M17.29 M12.22 M4.87 M1.01 M1.78 M 1.27 M