Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 433.73 M377.99 M410.79 M363.06 M382.2 M 398.86 M Research & development ————— — Operating income -286.35 M-210.17 M-189.13 M-31.61 M24.15 M 78.43 M Non-Operating Income, Total -46.75 M-22.56 M-17.45 M-26 M-11.79 M -11.44 M Interest expense, net of interest capitalized 38.91 M19.93 M21.22 M26.54 M11.66 M 10.11 M Non-Operating Income, excl. Interest Expenses -85.66 M-42.48 M-38.67 M-52.53 M-23.45 M -21.28 M Unusual income/expense ————— — Pretax income -333.11 M-232.73 M-206.58 M-57.61 M12.36 M 66.99 M Equity in earnings ————— — Taxes -25.91 M-17.17 M-20.32 M-170 K2.7 M 16.39 M Non-controlling/minority interest ————— — After tax other income/expense ——-7.08 M-1.43 M-2.03 M -2.56 M Net income before discontinued operations -307.2 M-215.56 M-186.26 M-57.44 M9.66 M 50.6 M Discontinued operations ————— — Net income -307.2 M-215.56 M-186.26 M-57.44 M9.66 M 50.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -343.95 M-215.56 M-186.26 M-57.44 M9.66 M 50.6 M Basic earnings per share (Basic EPS) —-0.61-0.51-0.150.03 0.14 Diluted earnings per share (Diluted EPS) —-0.61-506.89-0.150.02 0.13 Average basic shares outstanding —355.28 K367.46 K379.15 M386.02 M — Diluted shares outstanding —355.28 K367.46 K379.15 M391.14 M — EBITDA -271.26 M-181.26 M-151.76 M9.06 M65.77 M 120.8 M EBIT -286.35 M-210.17 M-189.13 M-31.61 M24.15 M 78.43 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.09 M28.92 M37.37 M40.68 M41.62 M 42.37 M