Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 10.95 M9.17 M12.18 M10.27 M12.05 M 12.05 M Research & development 7.09 M9.37 M9.07 M8.14 M12.04 M 12.04 M Operating income -17.46 M-18.04 M-21.03 M-16.52 M-23.29 M -23.29 M Non-Operating Income, Total 411 K-792 K-384 K549 K583 K 583 K Interest expense, net of interest capitalized 4 0001.4 M——— — Non-Operating Income, excl. Interest Expenses -4 000-1.4 M-7 0000-97 K -97 K Unusual income/expense 411 K-792 K-377 K549 K680 K 680 K Pretax income -10.45 M-9.55 M-21.41 M-15.97 M-22.7 M -22.7 M Equity in earnings ————— — Taxes 8.84 M45.8 M000 0 Non-controlling/minority interest ————— — After tax other income/expense ——0—— — Net income before discontinued operations -17.05 M-18.84 M-21.41 M-15.97 M-22.7 M -22.7 M Discontinued operations 00——— — Net income -17.05 M-18.84 M-21.41 M-15.97 M-22.7 M -22.7 M Dilution adjustment ———-8.67 M— — Preferred dividends ———-17 K— — Diluted net income available to common stockholders -17.05 M-18.84 M-22.21 M-24.62 M-22.7 M -22.7 M Basic earnings per share (Basic EPS) —-9-10.2-2.62-1.29 -1.29 Diluted earnings per share (Diluted EPS) —-9-10.2-2.62-1.29 -1.29 Average basic shares outstanding —2.1 M2.17 M9.41 B17.58 B 65.91 B Diluted shares outstanding —2.1 M2.17 M9.41 B17.58 B 65.91 B EBITDA -17.46 M-18.04 M-20.33 M-15.82 M-22.49 M -22.49 M EBIT -17.46 M-18.04 M-21.03 M-16.52 M-23.29 M -23.29 M Cost of revenue 716 K725 K488 K508 K396 K 396 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 0.70.7700 K700 K800 K 800 K