LMAT

Value 202020212022202320242025 TTM Total revenue 129.37 M154.42 M161.65 M193.48 M219.86 M249.6 M 249.6 M Gross profit 84.62 M101.38 M104.9 M127.05 M150.9 M178.54 M 178.54 M Operating expenses 55.83 M64.96 M78.07 M90.34 M98.64 M110.63 M 110.63 M Selling/general/admin expenses 46.2 M53.16 M61.67 M72.89 M83 M96.49 M 96.49 M Research & development 10.1 M11.8 M13.29 M16.97 M15.65 M14.14 M 14.14 M Operating income 28.79 M36.42 M26.83 M36.71 M52.26 M67.91 M 67.91 M Non-Operating Income, Total 536 K313 K1.63 M4.1 M5.44 M14.44 M 13.91 M Interest expense, net of interest capitalized 1.31 M2.22 M00205 K5.18 M 5.18 M Non-Operating Income, excl. Interest Expenses -774 K-1.91 M1.95 M4.41 M5.36 M8.62 M 8.58 M Unusual income/expense ——-325 K-314 K-125 K638 K 140 K Pretax income 27.36 M34.29 M27.49 M39.48 M56.88 M75.18 M 75.18 M Equity in earnings —————— — Taxes 6.14 M7.38 M6.85 M9.37 M12.84 M17.45 M 17.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 21.22 M26.91 M20.64 M30.11 M44.04 M57.73 M 57.73 M Discontinued operations —————— — Net income 21.22 M26.91 M20.64 M30.11 M44.04 M57.73 M 57.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.22 M26.91 M20.64 M30.11 M44.04 M57.73 M 58.73 M Basic earnings per share (Basic EPS) 1.051.270.941.361.962.55 2.54 Diluted earnings per share (Diluted EPS) 1.041.250.931.341.932.52 2.52 Average basic shares outstanding 20.25 M21.16 M21.98 M22.22 M22.45 M22.64 M 90.48 M Diluted shares outstanding 20.48 M21.48 M22.17 M22.42 M22.78 M22.93 M 93.11 M EBITDA 37.18 M47.49 M36.26 M46.23 M61.93 M78.33 M 78.33 M EBIT 28.79 M36.42 M26.83 M36.71 M52.26 M67.91 M 67.91 M Cost of revenue 44.75 M53.04 M56.76 M66.44 M68.96 M71.06 M 71.06 M Other cost of goods sold 1.52 M3.78 M2.57 M2.24 M3.09 M2.66 M 2.66 M Depreciation & amortization (cash flow) 8.39 M11.07 M9.43 M9.52 M9.67 M10.42 M 10.42 M