Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 237.59 M240.79 M248.8 M256.58 M263.27 M 1.01 B Research & development 74.59 M76.11 M78.45 M87.07 M84.62 M 326.26 M Operating income 162.09 M191.29 M286.01 M135.79 M258.55 M 871.65 M Non-Operating Income, Total 769 K-168 K2.34 M5.38 M3.49 M 11.03 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -393 K-104 K206 K5.53 M557 K 6.19 M Unusual income/expense 1.16 M-64 K2.13 M-150 K2.93 M 4.85 M Pretax income 174.49 M203.06 M299.13 M149.85 M275.58 M 927.61 M Equity in earnings ————— — Taxes 28.47 M32.38 M48.09 M6.39 M39.88 M 126.75 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 146.01 M170.67 M251.04 M143.46 M235.7 M 800.87 M Discontinued operations ————— — Net income 146.01 M170.67 M251.04 M143.46 M235.7 M 800.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 146.01 M170.67 M251.04 M143.46 M235.7 M 800.87 M Basic earnings per share (Basic EPS) 0.991.161.710.991.64 5.5 Diluted earnings per share (Diluted EPS) 0.981.151.690.981.63 5.45 Average basic shares outstanding 147.86 M147.12 M146.83 M146.78 M143.5 M — Diluted shares outstanding 149.05 M148.42 M148.45 M148.21 M145.04 M — EBITDA 850.69 M887.56 M1.12 B767.87 M896.83 M 3.67 B EBIT 830.84 M862.89 M1.09 B738.04 M877.85 M 3.57 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.86 M24.67 M27.97 M29.83 M18.98 M 101.45 M