LONA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue ————— — Gross profit ————— — Operating expenses 9.54 M7.29 M6.87 M78.56 M17.21 M 109.94 M Selling/general/admin expenses 5.23 M3.63 M4.05 M3.77 M6.88 M 18.32 M Research & development 4.3 M3.66 M2.83 M6.71 M11.26 M 24.46 M Operating income -9.54 M-7.29 M-6.87 M-78.56 M-17.21 M -109.94 M Non-Operating Income, Total 393 K325 K263 K255 K586 K 1.43 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 393 K325 K263 K255 K586 K 1.43 M Pretax income -9.14 M-6.97 M-6.61 M-105.61 M-16.63 M -135.81 M Equity in earnings ————— — Taxes ———-2.67 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9.14 M-6.97 M-6.61 M-82.89 M-32.95 M -129.41 M Discontinued operations ————— — Net income -9.14 M-6.97 M-6.61 M-82.89 M-32.95 M -129.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.14 M-6.97 M-6.61 M-82.89 M-32.95 M -129.41 M Basic earnings per share (Basic EPS) -2.3-1.8-1.68-18.88-1.73 -24.09 Diluted earnings per share (Diluted EPS) -2.3-1.8-1.68-18.88-1.73 -24.09 Average basic shares outstanding 3.9 M3.91 M3.94 M4.28 M19.03 M — Diluted shares outstanding 3.9 M3.91 M3.94 M4.28 M19.03 M — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 178 K73 K130 K262 K-29 K 436 K