LONA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 5.23 M3.63 M4.05 M3.77 M6.88 M6.58 M 21.27 M Selling/general/admin expenses 5.23 M3.63 M4.05 M3.77 M6.88 M6.58 M 21.27 M Research & development 4.3 M3.66 M2.83 M6.71 M11.26 M12.7 M 33.5 M Operating income -9.54 M-7.29 M-6.87 M-78.56 M-17.21 M-19.45 M -122.11 M Non-Operating Income, Total 393 K325 K263 K255 K586 K446 K 1.55 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 393 K325 K263 K255 K586 K446 K 1.55 M Pretax income -9.14 M-6.97 M-6.61 M-105.61 M-16.63 M-19.01 M -147.85 M Equity in earnings —————— — Taxes ———-2.67 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.14 M-6.97 M-6.61 M-82.89 M-32.95 M-19.01 M -141.46 M Discontinued operations —————— — Net income -9.14 M-6.97 M-6.61 M-82.89 M-32.95 M-19.01 M -141.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.14 M-6.97 M-6.61 M-82.89 M-32.95 M-19.01 M -141.46 M Basic earnings per share (Basic EPS) -2.3-1.8-1.68-18.9-1.73-0.8 -23.11 Diluted earnings per share (Diluted EPS) -2.3-1.8-1.68-18.9-1.73-0.8 -23.11 Average basic shares outstanding 3.9 M3.91 M3.94 M4.28 M19.03 M23.73 M — Diluted shares outstanding 3.9 M3.91 M3.94 M4.28 M19.03 M23.73 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 178 K73 K130 K262 K-29 K-28 K 335 K