Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 61.58 M55.71 M57.02 M56.24 M60.97 M 229.93 M Research & development ————— — Operating income 39.42 M56.28 M26.33 M29.55 M53.24 M 165.39 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.51 M1.44 M1.36 M1.28 M1.3 M 5.37 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 39.58 M55.58 M26.11 M29.31 M52.72 M 163.72 M Equity in earnings ————— — Taxes 9.77 M13.69 M6.75 M5.37 M13.28 M 39.08 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 29.81 M41.89 M19.36 M23.94 M39.44 M 124.64 M Discontinued operations ————— — Net income 29.81 M41.89 M19.36 M23.94 M39.44 M 124.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 29.81 M41.89 M19.36 M23.94 M39.44 M 124.64 M Basic earnings per share (Basic EPS) 0.851.20.560.71.16 3.62 Diluted earnings per share (Diluted EPS) 0.851.20.560.71.16 3.62 Average basic shares outstanding 35.2 M34.87 M34.58 M34.72 M34.02 M — Diluted shares outstanding 35.2 M34.87 M34.58 M34.72 M34.02 M — EBITDA 40.18 M57.45 M27.73 M31.07 M54.45 M 170.7 M EBIT 35.82 M52.55 M23.03 M26.49 M50.26 M 152.33 M Cost of revenue 39.85 M30.45 M33.01 M56.13 M35.56 M 155.15 M Other cost of goods sold 39.85 M30.45 M33.01 M56.13 M35.56 M 155.15 M Depreciation & amortization (cash flow) 4.36 M4.9 M4.7 M4.58 M4.19 M 18.37 M