LSTR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.21 B1.15 B1.21 B1.21 B1.17 B 4.74 B Gross profit 1.18 B1.11 B1.18 B1.17 B1.12 B 4.58 B Operating expenses 87.29 M91.26 M90.35 M117.31 M86.54 M 385.46 M Selling/general/admin expenses 55.09 M61.58 M55.71 M57.02 M56.24 M 230.55 M Research & development ————— — Operating income 57.77 M39.42 M56.28 M26.33 M29.55 M 151.58 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.24 M1.51 M1.44 M1.36 M1.28 M 5.59 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 58.73 M39.58 M55.58 M26.11 M29.31 M 150.58 M Equity in earnings ————— — Taxes 12.54 M9.77 M13.69 M6.75 M5.37 M 35.57 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 46.19 M29.81 M41.89 M19.36 M23.94 M 115.01 M Discontinued operations ————— — Net income 46.19 M29.81 M41.89 M19.36 M23.94 M 115.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 46.19 M29.81 M41.89 M19.36 M23.94 M 115.01 M Basic earnings per share (Basic EPS) 1.30.851.20.560.7 3.31 Diluted earnings per share (Diluted EPS) 1.30.851.20.560.7 3.31 Average basic shares outstanding 35.54 M35.2 M34.87 M34.58 M34.72 M 139.37 M Diluted shares outstanding 35.54 M35.2 M34.87 M34.58 M34.72 M 139.37 M EBITDA 58.59 M40.18 M57.45 M27.73 M31.07 M 156.43 M EBIT 53.95 M35.82 M52.55 M23.03 M26.49 M 137.89 M Cost of revenue 30.1 M39.85 M30.45 M33.01 M56.13 M 159.44 M Other cost of goods sold 30.1 M39.85 M30.45 M33.01 M56.13 M 159.44 M Depreciation & amortization (cash flow) 4.64 M4.36 M4.9 M4.7 M4.58 M 18.54 M