Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.63 M1.51 M1.58 M1.91 M1.46 M1.68 M 6.63 M Research & development 4.27 M3.26 M3.07 M2.44 M2.74 M1.72 M 9.98 M Operating income -5.9 M-4.77 M-4.65 M-4.35 M-4.2 M-3.41 M -16.61 M Non-Operating Income, Total -393.57 K195.49 K266.12 K-981-121.16 K71.92 K 215.91 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -253.38 K108.03 K59.98 K-72.44 K-177.23 K38.01 K -151.68 K Unusual income/expense -140.19 K87.46 K206.14 K71.46 K56.07 K33.92 K 367.58 K Pretax income -6.29 M-4.58 M-4.39 M-4.35 M17.12 M-3.37 M 5.02 M Equity in earnings —————— — Taxes ————-3.6 M— — Non-controlling/minority interest —————— — After tax other income/expense -46.65 K-47.79 K——-43 K-18.73 K — Net income before discontinued operations -5.88 M-4.54 M-4.33 M-4.18 M-4.07 M-3.33 M -15.91 M Discontinued operations —————— — Net income -5.88 M-4.54 M-4.33 M-4.18 M-4.07 M-3.33 M -15.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.88 M-4.54 M-4.33 M-4.18 M-4.07 M-3.33 M -15.91 M Basic earnings per share (Basic EPS) -0.54-0.42-0.4-0.39-0.36-0.3 -1.45 Diluted earnings per share (Diluted EPS) -0.54-0.42-0.4-0.39-0.36-0.3 -1.45 Average basic shares outstanding 10.76 M10.78 M10.78 M10.83 M10.9 M11.25 M — Diluted shares outstanding 10.76 M10.78 M10.78 M10.83 M10.9 M11.25 M — EBITDA —————— — EBIT -9.22 M-7.01 M-6.62 M-6 M-6.3 M-4.17 M -23.08 M Cost of revenue 3.08 M2.13 M1.95 M1.44 M1.85 M804.4 K 6.04 M Other cost of goods sold 3.08 M2.13 M1.95 M1.44 M1.85 M804.4 K 6.04 M Depreciation & amortization (cash flow) —————— —