Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.63 M1.51 M1.58 M1.91 M1.46 M 6.46 M Research & development 4.27 M3.26 M3.07 M2.44 M2.74 M 11.51 M Operating income -5.9 M-4.77 M-4.65 M-4.35 M-4.2 M -17.98 M Non-Operating Income, Total -393.57 K195.49 K266.12 K-981-121.16 K 339.48 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -253.38 K108.03 K59.98 K-72.44 K-177.23 K -81.65 K Unusual income/expense -140.19 K87.46 K206.14 K71.46 K56.07 K 421.13 K Pretax income -6.29 M-4.58 M-4.39 M-4.35 M17.12 M 3.8 M Equity in earnings ————— — Taxes ————-3.6 M — Non-controlling/minority interest ————— — After tax other income/expense -46.65 K-47.79 K——-43 K — Net income before discontinued operations -5.88 M-4.54 M-4.33 M-4.18 M-4.07 M -17.12 M Discontinued operations ————— — Net income -5.88 M-4.54 M-4.33 M-4.18 M-4.07 M -17.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.88 M-4.54 M-4.33 M-4.18 M-4.07 M -17.12 M Basic earnings per share (Basic EPS) -0.54-0.42-0.4-0.39-0.36 -1.57 Diluted earnings per share (Diluted EPS) -0.54-0.42-0.4-0.39-0.36 -1.57 Average basic shares outstanding 10.76 M10.78 M10.78 M10.83 M10.9 M 43.3 M Diluted shares outstanding 10.76 M10.78 M10.78 M10.83 M10.9 M 43.3 M EBITDA ————— — EBIT -9.22 M-7.01 M-6.62 M-6 M-6.3 M -25.93 M Cost of revenue 3.08 M2.13 M1.95 M1.44 M1.85 M 7.37 M Other cost of goods sold 3.08 M2.13 M1.95 M1.44 M1.85 M 7.37 M Depreciation & amortization (cash flow) ————— —