Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 89.06 M117.31 M66.98 M52.04 M45.13 M 45.13 M Research & development 138.69 M159.19 M182.94 M258.79 M225.01 M — Operating income -214.78 M-187.06 M-247.01 M-358.75 M-269.4 M -269.4 M Non-Operating Income, Total -35.44 M3.94 M12.38 M15.76 M-5.04 M -5.04 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -35.28 M2.05 M10.53 M11.07 M13.08 M 13.08 M Unusual income/expense -161 K1.89 M1.85 M4.69 M-18.12 M -18.12 M Pretax income -250.22 M-183.12 M-234.63 M-342.99 M-274.45 M -274.45 M Equity in earnings ————— — Taxes -56.1 M-52.9 M-68.3 M-111 M0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -250.22 M-183.12 M-234.63 M-342.99 M-274.45 M -274.45 M Discontinued operations ————— — Net income -250.22 M-183.12 M-234.63 M-342.99 M-274.45 M -274.45 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders -250.22 M-183.12 M-234.63 M-342.99 M-274.45 M -274.45 M Basic earnings per share (Basic EPS) -36.8-14.8-18.6-26.2-16.06 -16.06 Diluted earnings per share (Diluted EPS) -36.8-14.8-18.6-26.2-16.06 -16.06 Average basic shares outstanding 6 795.912.35 M12.55 M13.07 M17.09 M 64.91 M Diluted shares outstanding 6 795.912.35 M12.55 M13.07 M17.09 M 64.91 M EBITDA -201.15 M-169.04 M-226.76 M-339.12 M-257.87 M -257.87 M EBIT -214.78 M-187.06 M-247.01 M-358.75 M-269.4 M -269.4 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.62 M18.02 M20.25 M19.63 M11.54 M 11.54 M