Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 583.37 M533.37 M466.42 M477.72 M601.15 M 600.28 M Research & development ————— — Operating income -85.08 M-41.74 M21.06 M35.58 M24.98 M 18.77 M Non-Operating Income, Total 250 K-8.04 M3.01 M6.7 M9.44 M 8.51 M Interest expense, net of interest capitalized 27.98 M244 K493 K446 K1.29 M 1.79 M Non-Operating Income, excl. Interest Expenses -28.93 M-3.8 M894 K6.16 M6.96 M 5.8 M Unusual income/expense 1.19 M-4.48 M1.62 M98 K1.19 M 921 K Pretax income -119.61 M-47.67 M31.49 M43.08 M32.44 M 25.64 M Equity in earnings 0———— — Taxes -10.95 M1.06 M17.54 M13.12 M17.01 M 14.24 M Non-controlling/minority interest ————— — After tax other income/expense -4 000-168 K——-548 K — Net income before discontinued operations -108.66 M-48.73 M13.95 M29.96 M15.43 M 11.4 M Discontinued operations ————— — Net income -108.66 M-48.73 M13.95 M29.96 M15.43 M 11.4 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders -108.66 M-48.73 M13.95 M29.96 M15.43 M 11.4 M Basic earnings per share (Basic EPS) -0.67-0.250.070.170.09 0.07 Diluted earnings per share (Diluted EPS) -0.67-0.250.070.160.08 0.06 Average basic shares outstanding 161.42 M195.83 M190.47 M180.21 M178.8 M — Diluted shares outstanding 161.42 M195.83 M194.41 M182.87 M184.69 M — EBITDA -69.38 M-22 M41.26 M65.38 M61.28 M 26.77 M EBIT -85.08 M-40.2 M21.06 M35.58 M24.98 M 18.77 M Cost of revenue 189.36 M211.09 M239.26 M240.09 M257.96 M 265.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.7 M18.2 M20.2 M29.8 M36.3 M 8 M