Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 551.67 K2.22 M56.74 M95.23 M272.08 M349.94 M 350.93 M Research & development ————13.23 M30.12 M 29.07 M Operating income -9.83 M-85.09 M-663.87 M220.91 M306.11 M-1.22 B -1.74 B Non-Operating Income, Total -614.67 K71.93 M1.28 M2.81 M-25.5 M-144.02 M -264.3 M Interest expense, net of interest capitalized 20.98 K1.57 M14.98 M10.35 M13 M48.38 M 49.16 M Non-Operating Income, excl. Interest Expenses -749.13 K70.28 M-14.98 M-10.35 M-30.11 M-117.24 M -238.93 M Unusual income/expense 113.48 K81.83 K1.28 M2.81 M-8.39 M-26.78 M -25.37 M Pretax income -10.45 M-13.15 M-708.58 M277.6 M616.5 M-1.37 B -2.01 B Equity in earnings ———-617 K-1.5 M-4.7 M -6.86 M Taxes 023.02 M-21.84 M16.43 M75.5 M-56.38 M 31.86 M Non-controlling/minority interest ————-245 K-412 K -2.95 M After tax other income/expense —————— — Net income before discontinued operations -10.45 M-36.17 M-686.74 M261.17 M541.25 M-1.31 B -2.04 B Discontinued operations —————— — Net income -10.45 M-36.17 M-686.74 M261.17 M541.25 M-1.31 B -2.04 B Dilution adjustment ———-55.49 M-3.91 M0 — Preferred dividends ———2.12 M00 — Diluted net income available to common stockholders -10.45 M-36.17 M-686.74 M203.56 M537.34 M-1.31 B -2.04 B Basic earnings per share (Basic EPS) —-0.36-6.051.411.87-3.69 -5.45 Diluted earnings per share (Diluted EPS) —-0.36-6.051.061.72-3.69 -5.45 Average basic shares outstanding —99.34 M113.47 M183.86 M289.96 M355.17 M — Diluted shares outstanding —99.34 M113.47 M192.29 M311.84 M355.17 M — EBITDA -202.32 K-70.19 M-581.21 M-68.9 M-206.59 M-338.06 M -388.8 M EBIT -3.27 M-85.09 M-663.87 M220.91 M297.73 M-1.1 B -1.18 B Cost of revenue 7 M—151.43 M402.85 M824.13 M772.77 M 806.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.06 M14.9 M82.65 M182.7 M426.64 M759.13 M 793.13 M