MDXG

Value 202020212022202320242025 TTM Total revenue 240.29 M253.63 M262.82 M315.02 M348.88 M418.63 M 418.63 M Gross profit 208.9 M215.33 M219.53 M266.84 M288.81 M345.62 M 345.62 M Operating expenses 33.97 M16.12 M235.26 M226.16 M239.28 M288.44 M 288.58 M Selling/general/admin expenses 181.02 M198.36 M208.79 M211.12 M225.09 M266.19 M 266.19 M Research & development 11.71 M17.34 M22.83 M12.66 M12.34 M15.1 M 15.1 M Operating income -45.4 M-5.04 M-24.97 M37.12 M58.87 M63.89 M 63.89 M Non-Operating Income, Total -3 000-23 K-4 000-26 K2.37 M4.16 M 4.16 M Interest expense, net of interest capitalized —13 K10 K7 0003.94 M1.78 M 1.78 M Non-Operating Income, excl. Interest Expenses 0-13 K-10 K-7 000-1.01 M2.93 M 2.93 M Unusual income/expense -3 000-23 K-4 000-26 K-565 K-558 K -558 K Pretax income -61.54 M-10.04 M-29.99 M30.63 M57.29 M66.26 M 66.26 M Equity in earnings —————— — Taxes -12.26 M247 K206 K-36.81 M15.3 M17.68 M 17.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -49.28 M-10.29 M-30.2 M67.44 M42 M48.58 M 48.58 M Discontinued operations ———-9.21 M421 K0 0 Net income -49.28 M-10.29 M-30.2 M58.23 M42.42 M48.58 M 48.58 M Dilution adjustment ——012.93 M00 — Preferred dividends ——6.58 M11.64 M00 — Diluted net income available to common stockholders -83.33 M-16.42 M-36.78 M59.52 M42.42 M48.58 M 48.58 M Basic earnings per share (Basic EPS) -0.77-0.15-0.330.40.290.33 0.33 Diluted earnings per share (Diluted EPS) -0.77-0.15-0.330.370.280.32 0.32 Average basic shares outstanding 108.26 M110.35 M112.91 M116.5 M146.98 M147.79 M 590.86 M Diluted shares outstanding 108.26 M110.35 M112.91 M145.96 M149.05 M149.72 M 598.43 M EBITDA 176.12 M200.52 M-16.19 M38.21 M52.62 M72.05 M 60.19 M EBIT 166.99 M194.24 M-20.75 M34.23 M49.52 M57.17 M 57.04 M Cost of revenue 39.33 M43.28 M48.32 M54.63 M60.07 M73.01 M 73.01 M Other cost of goods sold —700 K0——— — Depreciation & amortization (cash flow) 9.13 M6.28 M4.56 M3.98 M3.1 M14.88 M 3.15 M