Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.82 M1.5 M416.29 K835.11 K1.15 M 3.9 M Research & development ————— — Operating income -4.85 M-5.27 M-7.54 M-644.55 K-3.13 M -16.58 M Non-Operating Income, Total 13.7 K-147.32 K-75.85 K-2.12 M-276.81 K -2.62 M Interest expense, net of interest capitalized 021.7 K75.85 K19.66 K0 117.21 K Non-Operating Income, excl. Interest Expenses 13.7 K-147.32 K-75.85 K-2.12 M-276.81 K -2.62 M Unusual income/expense ————— — Pretax income -4.84 M-5.42 M-7.62 M-2.77 M-3.4 M -19.21 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest -98-2-5581979 -354 After tax other income/expense ————— — Net income before discontinued operations -4.84 M-5.42 M-7.62 M-2.77 M-3.4 M -19.21 M Discontinued operations ————— — Net income -4.84 M-5.42 M-7.62 M-2.77 M-3.4 M -19.21 M Dilution adjustment —294 K000 294 K Preferred dividends —294 K294 K294 K294 K 1.18 M Diluted net income available to common stockholders -4.84 M-5.42 M-7.91 M-3.06 M-3.7 M -20.09 M Basic earnings per share (Basic EPS) -1.29-0.57-0.690.21-0.22 -1.27 Diluted earnings per share (Diluted EPS) -1.29-0.57-0.690.21-0.22 -1.27 Average basic shares outstanding 4.59 M7.28 M11.52 M10.07 M16.48 M — Diluted shares outstanding 4.59 M9.98 M11.52 M10.07 M16.48 M — EBITDA -4.83 M-5.21 M-7.51 M793.53 K-2.82 M -14.75 M EBIT -4.83 M-5.21 M-7.51 M-329.37 K-3.1 M -16.15 M Cost of revenue 24.74 K18.81 K2 3598 5118 218 37.9 K Other cost of goods sold 000—0 — Depreciation & amortization (cash flow) 2502522561.12 M277.06 K 1.4 M