Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4 M5.17 M3.76 M3.26 M5.08 M4.82 M 16.93 M Research & development 3.94 M4.98 M3.67 M3.94 M5.52 M3.25 M 16.38 M Operating income -12.35 M-20.52 M-12.53 M-11.83 M-17.26 M-23.66 M -65.28 M Non-Operating Income, Total 904 K697 K516 K874 K833 K1.73 M 3.96 M Interest expense, net of interest capitalized 919 K935 K951 K967 K985 K4.13 M 7.04 M Non-Operating Income, excl. Interest Expenses -15 K-238 K-435 K-93 K-152 K-2.4 M -3.08 M Unusual income/expense —————— — Pretax income -12.36 M-20.76 M-12.97 M-11.92 M-17.41 M-4.59 M -46.88 M Equity in earnings —————— — Taxes 178 K———-11.78 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.36 M-20.76 M-12.97 M-11.92 M-17.41 M-26.07 M -68.36 M Discontinued operations —————— — Net income -12.36 M-20.76 M-12.97 M-11.92 M-17.41 M-26.07 M -68.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.36 M-20.76 M-12.97 M-11.92 M-17.41 M-26.07 M -68.36 M Basic earnings per share (Basic EPS) -0.18-0.31-0.2-0.12-0.12-0.2 -0.64 Diluted earnings per share (Diluted EPS) -0.18-0.31-0.2-0.12-0.12-0.2 -0.64 Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————-23.61 M — EBIT —————-23.66 M — Cost of revenue —————14 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26 K27 K28 K25 K34 K56 K 143 K