Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 18.89 M23.9 M21.68 M24.33 M 88.79 M Research & development 3.31 M3.93 M3.46 M3.5 M 14.2 M Operating income 20.07 M16.37 M8.33 M21.06 M 65.83 M Non-Operating Income, Total -8.04 M-15.75 M-2.49 M-9.23 M -35.51 M Interest expense, net of interest capitalized 1.56 M1.57 M1.59 M1.61 M 6.33 M Non-Operating Income, excl. Interest Expenses 5 M-2.36 M2.92 M-1.82 M 3.73 M Unusual income/expense -14.6 M-14.96 M-6.99 M-9.01 M -45.57 M Pretax income 5.47 M1.41 M1.34 M12.05 M 20.27 M Equity in earnings ———— — Taxes 2.42 M3.56 M-434 K2.32 M 7.88 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 3.04 M-2.15 M1.78 M9.72 M 12.39 M Discontinued operations ———— — Net income 3.04 M-2.15 M1.78 M9.72 M 12.39 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.04 M-2.15 M1.78 M9.72 M 12.39 M Basic earnings per share (Basic EPS) 0.16-0.110.090.5 0.64 Diluted earnings per share (Diluted EPS) 0.15-0.110.090.49 0.62 Average basic shares outstanding 19.37 M19.37 M19.39 M19.3 M — Diluted shares outstanding 19.92 M19.37 M20.14 M19.98 M — EBITDA 9.71 M6.04 M-208 K12.03 M 27.57 M EBIT 7.26 M3.67 M-2.57 M10.78 M 19.14 M Cost of revenue 154.45 M178.74 M134.82 M161.9 M 629.9 M Other cost of goods sold 2.08 M2.04 M2.83 M2.93 M 9.89 M Depreciation & amortization (cash flow) 2.45 M2.37 M2.36 M1.25 M 8.43 M