Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 59.6 M47.81 M48.95 M50.12 M53.64 M45.08 M 197.78 M Research & development —————— — Operating income -37.42 M-18.54 M-9.23 M-10.37 M-8.29 M2.09 M -25.8 M Non-Operating Income, Total 10.7 M10.51 M8.79 M7.24 M6.56 M5.93 M 28.52 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 10.7 M10.51 M8.79 M7.24 M6.56 M5.93 M 28.52 M Pretax income -26.72 M-8.03 M-441 K-3.13 M-1.74 M8.03 M 2.72 M Equity in earnings —————— — Taxes 394 K235 K206 K498 K-343 K193 K 554 K Non-controlling/minority interest —————— — After tax other income/expense -1.34 M-364 K-534 K-4.47 M4.81 M671 K 477 K Net income before discontinued operations -27.12 M-8.26 M-647 K-3.62 M-1.39 M7.83 M 2.17 M Discontinued operations —————— — Net income -27.12 M-8.26 M-647 K-3.62 M-1.39 M7.83 M 2.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -27.12 M8.26 M647 K3.62 M1.39 M7.83 M 13.5 M Basic earnings per share (Basic EPS) -0.06-0.020-0.0100.02 0.01 Diluted earnings per share (Diluted EPS) -0.05-0.02-0-0.01-00.02 0.01 Average basic shares outstanding 467.07 M467.93 M447.97 M437.01 M428.99 M395.74 M — Diluted shares outstanding 471.72 M467.93 M447.97 M437.01 M428.99 M399.45 M — EBITDA -31.91 M-13.21 M-2.58 M-3.35 M-134 K10.95 M 4.89 M EBIT -37.42 M-18.54 M-9.23 M-10.37 M-8.29 M2.09 M -25.8 M Cost of revenue 37.59 M40.39 M46.33 M48.75 M52.14 M48.21 M 195.42 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.52 M5.33 M6.65 M7.02 M8.16 M8.85 M 30.69 M