Financials
Value Q1, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 15.18 M9.07 M9.79 M9.28 M 38.92 M Research & development ———— — Operating income -833 K2.01 M-157 K-180 K 227 K Non-Operating Income, Total -90 K611 K1.22 M2.54 M 1.62 M Interest expense, net of interest capitalized 133 K104 K127 K104 K 437 K Non-Operating Income, excl. Interest Expenses 195 K-104 K594 K1.04 M 1.42 M Unusual income/expense -418 K611 K494 K1.4 M -244 K Pretax income -1.32 M2.51 M210 K1.11 M -454 K Equity in earnings ———— — Taxes 206 K590 K11.51 M161 K 12.28 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.53 M1.92 M-11.29 M950 K -12.63 M Discontinued operations ———— — Net income -1.53 M1.92 M-11.29 M950 K -12.63 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.53 M1.92 M-11.29 M950 K -12.63 M Basic earnings per share (Basic EPS) -0.81.01-5.940.49 -6.71 Diluted earnings per share (Diluted EPS) -0.81.01-5.940.49 -6.71 Average basic shares outstanding 1.9 M1.9 M1.9 M1.93 M — Diluted shares outstanding 1.9 M1.9 M1.9 M1.93 M — EBITDA -600 K2.1 M103 K81 K 1.27 M EBIT -1.04 M2.01 M-157 K-180 K 227 K Cost of revenue 6.83 M6.89 M6.58 M6.06 M 26.31 M Other cost of goods sold -27 K—38 K6 000 — Depreciation & amortization (cash flow) 293 K90 K260 K261 K 1.04 M