Financials
Value Q1, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 10.02 M9.07 M9.79 M9.28 M8.98 M 37.12 M Research & development ————— — Operating income -833 K2.01 M-157 K-180 K998 K 2.67 M Non-Operating Income, Total -90 K611 K1.22 M2.54 M428 K 4.79 M Interest expense, net of interest capitalized 133 K104 K127 K104 K117 K 452 K Non-Operating Income, excl. Interest Expenses 195 K-104 K594 K1.04 M27 K 1.55 M Unusual income/expense -418 K611 K494 K1.4 M284 K 2.78 M Pretax income 1.32 M2.51 M210 K1.11 M1.17 M 5 M Equity in earnings ————— — Taxes 206 K590 K11.51 M161 K150 K 12.41 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.53 M1.92 M-11.29 M950 K1.01 M -7.41 M Discontinued operations ————— — Net income -1.53 M1.92 M-11.29 M950 K1.01 M -7.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.53 M1.92 M-11.29 M950 K1.01 M -7.41 M Basic earnings per share (Basic EPS) -0.81.01-5.940.490.53 -3.91 Diluted earnings per share (Diluted EPS) -0.81.01-5.940.490.53 -3.91 Average basic shares outstanding 1.9 M1.9 M1.9 M1.93 M1.93 M — Diluted shares outstanding 1.9 M1.9 M1.9 M1.93 M1.93 M — EBITDA -600 K2.27 M103 K81 K1.26 M 3.71 M EBIT -1.04 M2.01 M-157 K-180 K998 K 2.67 M Cost of revenue 6.83 M6.89 M6.58 M6.06 M6.16 M 25.69 M Other cost of goods sold -27 K34 K38 K6 00032 K 110 K Depreciation & amortization (cash flow) 293 K261 K260 K261 K259 K 1.04 M