Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 9.87 M12.06 M8.7 M9.38 M7.34 M 37.48 M Research & development ————1.21 M — Operating income 23.24 M48.09 M26.29 M23.91 M91.75 M 190.04 M Non-Operating Income, Total 6.27 M-4.17 M3.23 M-2.03 M24.1 M 21.13 M Interest expense, net of interest capitalized 20.04 M18.15 M16.55 M16.6 M17.65 M 68.96 M Non-Operating Income, excl. Interest Expenses -13.78 M-22.32 M-13.32 M-18.64 M6.46 M -47.83 M Unusual income/expense ————— — Pretax income 2.8 M12.23 M4.81 M3.17 M23.43 M 43.63 M Equity in earnings -542 K1.32 M645 K2.31 M2.4 M 6.67 M Taxes 642 K2.79 M1.25 M1.16 M6.29 M 11.5 M Non-controlling/minority interest 76 K-2 000-18 K00 -20 K After tax other income/expense ————— — Net income before discontinued operations 2.08 M9.44 M3.54 M2 M17.14 M 32.12 M Discontinued operations 00——— — Net income 2.08 M9.44 M3.54 M2 M17.14 M 32.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.08 M9.44 M3.58 M2 M17.14 M 32.16 M Basic earnings per share (Basic EPS) 0.160.730.280.151.33 2.49 Diluted earnings per share (Diluted EPS) 0.160.720.270.151.32 2.46 Average basic shares outstanding 12.87 M12.89 M12.95 M12.93 M12.82 M 51.59 M Diluted shares outstanding 13.12 M13.14 M13.18 M13.15 M13.1 M 52.57 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 930 K860 K776 K782 K598 K 3.02 M