Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 537.8 M514.7 M572.9 M560 M537.6 M 537.7 M Research & development 81.9 M85.4 M88.7 M113.4 M106.8 M 106.4 M Operating income -190.5 M-140.6 M-257.4 M-123.5 M-387.2 M -388.9 M Non-Operating Income, Total 133.4 M0-4.8 M0-7.9 M -10.9 M Interest expense, net of interest capitalized 6.6 M3.2 M2.9 M2.8 M10.5 M 13.8 M Non-Operating Income, excl. Interest Expenses -12.5 M-3.8 M-3.3 M-1.1 M-8.7 M -11.6 M Unusual income/expense 139.3 M600 K-4.4 M1.1 M800 K 700 K Pretax income -57.1 M-140.6 M-262.2 M-123.5 M-395.1 M -399.8 M Equity in earnings ————— — Taxes -29.9 M-28.6 M1.1 M3.8 M-29.2 M 100 K Non-controlling/minority interest 00——— — After tax other income/expense ————— — Net income before discontinued operations -27.2 M-112 M-263.3 M-127.3 M-365.9 M -399.9 M Discontinued operations ————— — Net income -27.2 M-112 M-263.3 M-127.3 M-365.9 M -399.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -27.2 M-112 M-263.3 M-127.3 M-365.9 M -399.9 M Basic earnings per share (Basic EPS) -0.35-1.39-3.18-1.41-3.95 -4.31 Diluted earnings per share (Diluted EPS) -0.35-1.39-3.18-1.41-3.95 -4.31 Average basic shares outstanding 78 M80.6 M82.8 M90.6 M92.6 M — Diluted shares outstanding 78 M80.6 M82.8 M90.6 M92.6 M — EBITDA -127.7 M-87.9 M-195.5 M-61.9 M-333 M -309.9 M EBIT -190.5 M-140.6 M-257.4 M-123.5 M-387.2 M -388.9 M Cost of revenue 11.7 M00252.2 M247.9 M 249 M Other cost of goods sold 11.7 M00—— — Depreciation & amortization (cash flow) 62.8 M52.7 M61.9 M61.6 M54.2 M 79 M