Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.77 M13.3 M15.47 M15.9 M17.89 M16.92 M 66.18 M Research & development 1.31 M1.26 M1.57 M1.79 M1.71 M1.48 M 6.55 M Operating income 7.11 M4.77 M3.19 M4.24 M4.09 M1.58 M 13.08 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 7.48 M5.23 M3.74 M4.8 M4.42 M6.74 M 19.7 M Equity in earnings —————— — Taxes 305 K168 K128 K222 K292 K417 K 1.06 M Non-controlling/minority interest —————— — After tax other income/expense -18 K-13 K-13 K-15 K-18 K-12 K -58 K Net income before discontinued operations 7.18 M5.06 M3.61 M4.58 M4.13 M6.32 M 18.64 M Discontinued operations —————— — Net income 7.18 M5.06 M3.61 M4.58 M4.13 M6.32 M 18.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.18 M5.06 M3.61 M4.58 M4.13 M6.32 M 18.64 M Basic earnings per share (Basic EPS) 0.10.070.050.060.040.08 0.23 Diluted earnings per share (Diluted EPS) 0.10.060.040.050.050.07 0.21 Average basic shares outstanding 75.93 M77.81 M79.25 M79.78 M79.18 M79.92 M — Diluted shares outstanding 78.13 M83.23 M86.24 M86.62 M85.44 M84.57 M — EBITDA 7.41 M4.97 M3.42 M4.51 M4.4 M1.87 M 14.19 M EBIT 7.11 M4.77 M3.19 M4.24 M4.09 M1.58 M 13.08 M Cost of revenue 10.93 M11.15 M10.89 M12.06 M12.13 M11.5 M 46.58 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 302 K195 K233 K270 K312 K291 K 1.11 M