Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.38 M4.14 M4.91 M6.68 M4.73 M 20.46 M Research & development ————— — Operating income 12.79 M7.5 M5.13 M4.68 M12.67 M 29.98 M Non-Operating Income, Total 224 K258 K328 K135 K133 K 854 K Interest expense, net of interest capitalized 758 K739 K707 K653 K638 K 2.74 M Non-Operating Income, excl. Interest Expenses -555 K-503 K-501 K-518 K-505 K -2.03 M Unusual income/expense 21 K22 K122 K00 144 K Pretax income 12.26 M7.02 M4.75 M4.16 M12.16 M 28.1 M Equity in earnings ————— — Taxes 3.33 M1.82 M1.66 M1.35 M3.33 M 8.18 M Non-controlling/minority interest ————— — After tax other income/expense 71 K71 K2 00049 K77 K 199 K Net income before discontinued operations 8.93 M5.2 M3.08 M2.81 M8.83 M 19.92 M Discontinued operations ————— — Net income 8.93 M5.2 M3.08 M2.81 M8.83 M 19.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.93 M5.2 M3.08 M2.81 M8.83 M 19.92 M Basic earnings per share (Basic EPS) 2.181.270.750.692.16 4.87 Diluted earnings per share (Diluted EPS) 2.161.260.750.682.14 4.83 Average basic shares outstanding 4.09 M4.09 M4.09 M4.09 M4.09 M — Diluted shares outstanding 4.12 M4.13 M4.12 M4.12 M4.13 M — EBITDA 13.02 M7.74 M5.36 M4.91 M12.91 M 30.91 M EBIT 12.79 M7.5 M5.13 M4.68 M12.67 M 29.98 M Cost of revenue 28.42 M32.38 M23.14 M22.58 M35.2 M 113.3 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 228 K236 K232 K229 K239 K 936 K