Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.38 M4.14 M4.91 M6.68 M 20.1 M Research & development ———— — Operating income 12.79 M7.5 M5.13 M4.68 M 30.1 M Non-Operating Income, Total 224 K258 K328 K135 K 945 K Interest expense, net of interest capitalized 758 K739 K707 K653 K 2.86 M Non-Operating Income, excl. Interest Expenses -555 K-503 K-501 K-518 K -2.08 M Unusual income/expense 21 K22 K122 K0 165 K Pretax income 12.26 M7.02 M4.75 M4.16 M 28.19 M Equity in earnings ———— — Taxes 3.33 M1.82 M1.66 M1.35 M 8.17 M Non-controlling/minority interest ———— — After tax other income/expense 71 K71 K2 00049 K 193 K Net income before discontinued operations 8.93 M5.2 M3.08 M2.81 M 20.02 M Discontinued operations ———— — Net income 8.93 M5.2 M3.08 M2.81 M 20.02 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.93 M5.2 M3.08 M2.81 M 20.02 M Basic earnings per share (Basic EPS) 2.181.270.750.69 4.89 Diluted earnings per share (Diluted EPS) 2.161.260.750.68 4.85 Average basic shares outstanding 4.09 M4.09 M4.09 M4.09 M — Diluted shares outstanding 4.12 M4.13 M4.12 M4.12 M — EBITDA 13.02 M7.74 M5.36 M4.91 M 31.03 M EBIT 12.79 M7.5 M5.13 M4.68 M 30.1 M Cost of revenue 28.42 M32.38 M23.14 M22.58 M 106.52 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 228 K236 K232 K229 K 925 K