Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 276.5 M286.3 M291.6 M301.8 M318.5 M 1.2 B Research & development 263.3 M244.3 M250.3 M275.2 M317.4 M 1.09 B Operating income 23.6 M145.6 M239 M210.9 M193.4 M 788.9 M Non-Operating Income, Total -8.9 M13.9 M52.8 M28.5 M53.4 M 148.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -8.9 M13.9 M52.8 M28.5 M53.4 M 148.6 M Unusual income/expense ————— — Pretax income 14.7 M159.5 M291.8 M239.4 M246.8 M 937.5 M Equity in earnings ————— — Taxes 6.8 M52 M82.3 M85.7 M48.9 M 268.9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.9 M107.5 M209.5 M153.7 M197.9 M 668.6 M Discontinued operations ————— — Net income 7.9 M107.5 M209.5 M153.7 M197.9 M 668.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.9 M107.5 M209.5 M153.7 M197.9 M 668.6 M Basic earnings per share (Basic EPS) 0.081.092.111.531.97 6.7 Diluted earnings per share (Diluted EPS) 0.081.062.041.491.91 6.5 Average basic shares outstanding 99.7 M99 M99.4 M99.5 M100.5 M — Diluted shares outstanding 102.5 M101 M102.5 M102.5 M103.4 M — EBITDA 26.6 M150.5 M246 M219.4 M199.4 M 815.3 M EBIT 23.6 M145.6 M239 M210.9 M193.4 M 788.9 M Cost of revenue 9.2 M11.3 M14 M17.6 M13.8 M 56.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3 M4.9 M7 M8.5 M6 M 26.4 M