NCEL

Value 202020212022202320242025 TTM Total revenue 2.3 M11.9 M16.3 M000 — Gross profit 2.3 M11.9 M16.3 M000 — Operating expenses 2.3 M11.86 M15.48 M11.81 M4.38 M1.49 M — Selling/general/admin expenses 2.2 M5.94 M6.51 M5.9 M3.21 M1.35 M — Research & development 99.58 K5.92 M8.98 M5.91 M422.05 K1.13 M — Operating income -2.3 M-11.86 M-15.48 M-11.81 M-4.38 M-2.56 M — Non-Operating Income, Total -304.29 K-18.05 K10.04 K-222.39 K2.4 M-5.74 M — Interest expense, net of interest capitalized 233.7 K68.13 K2 743119.92 K24.38 K— — Non-Operating Income, excl. Interest Expenses -209.62 K-68.87 K-2 743-122.49 K2.35 M-5.64 M — Unusual income/expense -328.37 K-17.32 K10.04 K-219.81 K49.35 K-99 K — Pretax income -2.69 M-12 M-15.57 M-12.03 M-2.03 M-8.3 M — Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————0 — Net income before discontinued operations -2.86 M-11.95 M-16.5 M-12.17 M-1.98 M-8.3 M -1.01 M Discontinued operations —————— — Net income -2.86 M-11.95 M-16.5 M-12.17 M-1.98 M-8.3 M -1.01 M Dilution adjustment ————0— — Preferred dividends ————2.08 M— — Diluted net income available to common stockholders -2.86 M-11.95 M-16.5 M-12.17 M-4.06 M8.3 M -1.01 M Basic earnings per share (Basic EPS) ——-0.84-0.32-2.632.16 — Diluted earnings per share (Diluted EPS) ——-0.84-0.32-2.632.16 -0.05 Average basic shares outstanding ——19.68 M38.18 M1.54 M3.84 M — Diluted shares outstanding ——19.68 M38.18 M1.54 M3.84 M — EBITDA 48.72 K91.04 K896.05 K-11.8 M-4.38 M-1.44 M — EBIT 63039.38 K817.64 K-11.81 M-4.38 M-1.49 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 48.09 K51.66 K78.42 K11.41 K3 32155 K —