NCRA

Value 202020212022202320242025 TTM Total revenue 1.17 M9.95 M16.34 M23.92 M17.01 M13.63 M 11.37 M Gross profit 643.81 K944.59 K267.09 K194.96 K334.26 K172.68 K 163.71 K Operating expenses 1.33 M10.42 M5.45 M4.48 M3.29 M2.84 M 3.13 M Selling/general/admin expenses 1.33 M10.42 M5.45 M2.23 M2.14 M2.84 M 3.07 M Research & development —————— — Operating income -681.88 K-9.48 M-5.18 M-4.28 M-2.96 M-2.67 M -2.96 M Non-Operating Income, Total 36-4 055419.81 K-40.39 K690.51 K41.42 K -681.04 K Interest expense, net of interest capitalized 0————— — Non-Operating Income, excl. Interest Expenses 36-4 055419.81 K-40.39 K425.25 K41.42 K -681.04 K Unusual income/expense ————265.27 K— — Pretax income -681.85 K-9.48 M-4.76 M-4.32 M-2.27 M-2.63 M -3.64 M Equity in earnings —————— — Taxes -42.78 K139.93 K-23.81 K22.7 K124.07 K251.97 K 251.97 K Non-controlling/minority interest -6 705076.32 K-54.39 K-39.34 K— — After tax other income/expense —————— — Net income before discontinued operations -632.37 K-9.62 M-4.74 M-4.29 M-2.35 M-2.67 M -3.91 M Discontinued operations ———0—-213.2 K — Net income -632.37 K-9.62 M-4.74 M-4.29 M-2.35 M-2.88 M -3.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -632.37 K-9.62 M-4.81 M-4.29 M-2.35 M-2.88 M -3.91 M Basic earnings per share (Basic EPS) -0.08-1.58-0.61-0.44-0.18-0.21 -0.28 Diluted earnings per share (Diluted EPS) -0.08-1.58-0.61-0.44-0.18-0.21 -0.28 Average basic shares outstanding 7.83 M6.11 M7.88 M9.81 M13.25 M14.31 M — Diluted shares outstanding 7.83 M6.11 M7.88 M9.81 M13.25 M14.31 M — EBITDA -553.77 K-9.47 M-5.11 M-4.09 M-2.82 M-2.44 M -2.75 M EBIT -681.88 K-9.48 M-5.18 M-4.28 M-2.96 M-2.67 M -2.96 M Cost of revenue 526.34 K9 M16.07 M23.72 M16.68 M13.46 M 11.21 M Other cost of goods sold 000——— — Depreciation & amortization (cash flow) 128.11 K6 12771.8 K187.62 K142.81 K226.83 K 217.15 K