NCRA

Value 20202021202220232024 TTM Total revenue 1.17 M9.95 M16.34 M23.92 M17.01 M 14.11 M Gross profit 643.81 K944.59 K267.09 K194.96 K334.26 K 302.89 K Operating expenses 1.33 M10.42 M5.45 M4.48 M3.29 M 3.59 M Selling/general/admin expenses 1.33 M10.42 M5.45 M2.23 M2.14 M 2.43 M Research & development ————— — Operating income 681.88 K-9.48 M-5.18 M-4.28 M-2.96 M -3.29 M Non-Operating Income, Total 36-4 055419.81 K-40.39 K690.51 K -674.89 K Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 36-4 055419.81 K-40.39 K425.25 K -1.05 M Unusual income/expense ————265.27 K — Pretax income 681.85 K-9.48 M-4.76 M-4.32 M-2.27 M -3.97 M Equity in earnings ————— — Taxes 42.78 K139.93 K-23.81 K22.7 K124.07 K 145.63 K Non-controlling/minority interest 6 705076.32 K-54.39 K-39.34 K -35.68 K After tax other income/expense ————— — Net income before discontinued operations 632.37 K-9.62 M-4.81 M-4.29 M-2.35 M -4.08 M Discontinued operations ———0— — Net income 632.37 K-9.62 M-4.81 M-4.29 M-2.35 M -4.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 632.37 K-9.62 M-4.81 M-4.29 M-2.35 M -4.08 M Basic earnings per share (Basic EPS) -0.08-1.58-0.61-0.44-0.18 -0.3 Diluted earnings per share (Diluted EPS) -0.08-1.58-0.61-0.44-0.18 -0.3 Average basic shares outstanding 7.83 M6.11 M7.88 M9.81 M13.25 M 56.03 M Diluted shares outstanding 7.83 M6.11 M7.88 M9.81 M13.25 M 56.03 M EBITDA -553.77 K-9.47 M-5.11 M-4.09 M-2.82 M -3.02 M EBIT -681.88 K-9.48 M-5.18 M-4.28 M-2.96 M -3.29 M Cost of revenue 526.34 K9 M16.07 M23.72 M16.68 M 13.8 M Other cost of goods sold 000—— — Depreciation & amortization (cash flow) 128.11 K6 12771.8 K187.62 K142.81 K 267.37 K