Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.32 M12.81 M12.4 M12.27 M11.65 M12.51 M 48.84 M Research & development —————— — Operating income -7.36 M-6.39 M-14.78 M-6.32 M-4.11 M-812 K -26.01 M Non-Operating Income, Total 0————— — Interest expense, net of interest capitalized 2.32 M2.65 M2.75 M2.83 M2.69 M2.6 M 10.87 M Non-Operating Income, excl. Interest Expenses -2.32 M————— — Unusual income/expense —————— — Pretax income -9.69 M-9.03 M-17.53 M-9.15 M-6.79 M-3.41 M -36.88 M Equity in earnings —————— — Taxes 6 00023 K21 K5 00015 K7 000 48 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.69 M-9.06 M-17.55 M-9.15 M-6.81 M-3.42 M -36.93 M Discontinued operations —————— — Net income -9.69 M-9.06 M-17.55 M-9.15 M-6.81 M-3.42 M -36.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.69 M-9.06 M-17.55 M-9.15 M-6.81 M-3.42 M -36.93 M Basic earnings per share (Basic EPS) -1.68-1.6-3.04-1.6-1.14-0.58 -6.36 Diluted earnings per share (Diluted EPS) -1.68-1.6-3.04-1.6-1.14-0.58 -6.36 Average basic shares outstanding 5.68 M5.72 M5.77 M5.81 M5.79 M5.86 M — Diluted shares outstanding 5.68 M5.72 M5.77 M5.81 M5.79 M5.86 M — EBITDA -283 K703 K-7.64 M285 K2.11 M5.17 M -76 K EBIT -7.36 M-6.39 M-14.78 M-6.32 M-4.11 M-812 K -26.01 M Cost of revenue 23.52 M25.66 M24.41 M24.56 M24.25 M25.71 M 98.93 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.08 M7.09 M7.14 M6.6 M6.21 M5.98 M 25.94 M