NOTV

Value 202020212022202320242025 TTM Total revenue 60.47 M89.61 M547.66 M572.42 M490.74 M513.02 M 514.03 M Gross profit 18.24 M30.16 M547.66 M572.42 M433.62 M457.1 M 500.24 M Operating expenses 21.3 M35.77 M368.19 M235.14 M168.18 M134.55 M 134.73 M Selling/general/admin expenses 20.35 M33.89 M99.09 M127.32 M97.92 M92.24 M 91.86 M Research & development 950 K405 K———— — Operating income 3.06 M5.62 M263.45 M81.46 M86.41 M30.9 M 31.73 M Non-Operating Income, Total 27 K13.42 M118.28 M1.83 M3.01 M967 K -73 K Interest expense, net of interest capitalized 1.49 M1.68 M29.7 M43.02 M46.88 M56.59 M 56.22 M Non-Operating Income, excl. Interest Expenses -1.48 M-1.68 M29.28 M-41.42 M-46.4 M-55.9 M -56.32 M Unusual income/expense 15 K13.42 M59.29 M237 K2.53 M273 K 33 K Pretax income 4.54 M6.12 M352.45 M124.24 M130.76 M87.77 M 87.98 M Equity in earnings —————— — Taxes 147 K-4.78 M-15.19 M-19.34 M-21.88 M-19.14 M -18.6 M Non-controlling/minority interest ——-244 K238 K-440 K0 — After tax other income/expense —————— — Net income before discontinued operations 4.68 M10.89 M337.02 M105.14 M108.44 M68.63 M 69.37 M Discontinued operations —————— — Net income 4.68 M10.89 M337.02 M105.14 M108.44 M68.63 M 69.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.68 M2.57 M337.02 M105.14 M108.44 M68.63 M 69.37 M Basic earnings per share (Basic EPS) 0.430.83-13.84-4.1-4.19-2.11 -1.92 Diluted earnings per share (Diluted EPS) 0.430.19-13.84-4.1-4.19-2.11 -1.92 Average basic shares outstanding 10.85 M13.19 M24.35 M25.64 M25.9 M32.45 M 129.17 M Diluted shares outstanding 10.85 M13.87 M24.35 M25.64 M25.9 M32.45 M 129.17 M EBITDA 911 K650 K——311.97 M369.43 M — EBIT -3.06 M-5.62 M——265.44 M322.55 M — Cost of revenue 42.23 M59.45 M——57.12 M55.93 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.97 M6.27 M31.77 M35.57 M46.53 M46.89 M 94.27 M