NRC

Value 202020212022202320242025 TTM Total revenue 133.28 M147.95 M151.57 M148.58 M143.06 M137.39 M 138.64 M Gross profit 84.09 M95.6 M94.52 M92.56 M86.13 M85.02 M 85.68 M Operating expenses 91.13 M97.68 M105.03 M108.53 M107.87 M114.8 M 119.08 M Selling/general/admin expenses 34.44 M38.96 M42.7 M46.62 M44.91 M54.8 M 57.87 M Research & development —————— — Operating income 42.68 M50.27 M46.54 M40.05 M35.19 M22.59 M 19.56 M Non-Operating Income, Total -1.21 M-1.65 M-3.73 M-83 K-2.5 M-4.75 M -5.06 M Interest expense, net of interest capitalized 1.81 M1.67 M1.21 M862 K2.6 M4.76 M 5.12 M Non-Operating Income, excl. Interest Expenses -3.61 M-3.32 M-4.82 M-904 K-5.07 M-4.65 M -7.48 M Unusual income/expense 585 K4 000-118 K-41 K-34 K-95 K -72 K Pretax income 41.47 M48.62 M42.81 M39.96 M32.69 M17.84 M 14.5 M Equity in earnings —————— — Taxes 4.21 M11.15 M11.02 M8.99 M7.91 M6.25 M 5.47 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 37.26 M37.47 M31.8 M30.97 M24.78 M11.6 M 9.04 M Discontinued operations —————— — Net income 37.26 M37.47 M31.8 M30.97 M24.78 M11.6 M 9.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 37.2 M37.45 M31.78 M30.96 M24.78 M11.29 M 8.63 M Basic earnings per share (Basic EPS) 1.481.471.281.261.0550 49.89 Diluted earnings per share (Diluted EPS) 1.451.461.271.251.0450 49.89 Average basic shares outstanding 25.17 M25.42 M24.92 M24.54 M23.7 M22.38 M — Diluted shares outstanding 25.7 M25.64 M25.05 M24.67 M23.74 M22.4 M — EBITDA 42.82 M51.08 M47.19 M40.49 M35.48 M23.09 M 20.07 M EBIT 42.14 M50.27 M46.54 M40.05 M35.19 M22.59 M 19.56 M Cost of revenue 49.19 M52.35 M57.05 M56.02 M56.93 M52.37 M 52.96 M Other cost of goods sold 49.19 M52.35 M57.05 M56.02 M56.93 M52.37 M 52.96 M Depreciation & amortization (cash flow) 673 K809 K642 K450 K289 K500 K 503 K