Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 44.17 M71.1 M90.31 M116.5 M125.83 M119.8 M 125.64 M Research & development 150.41 M229.81 M419.98 M435.07 M466.31 M388.86 M 361.17 M Operating income -136.58 M-267.85 M-458.16 M-515.29 M-534.26 M-440.99 M -420.71 M Non-Operating Income, Total 2.35 M1.32 M-7.48 M83.93 M30.48 M56.59 M 52.24 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.35 M1.28 M8.54 M49.83 M15.24 M28.3 M 26.12 M Unusual income/expense —42 K-16.02 M34.1 M15.24 M28.3 M 26.12 M Pretax income -134.23 M-265.2 M-476.72 M-446.99 M-503.78 M-384.4 M -368.48 M Equity in earnings —1.32 M-11.08 M-15.63 M00 — Taxes —————0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -134.23 M-267.89 M-474.19 M-481.19 M-519.02 M-412.69 M -394.6 M Discontinued operations —————— — Net income -134.23 M-267.89 M-474.19 M-481.19 M-519.02 M-412.69 M -394.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -134.23 M-267.89 M-474.19 M-481.19 M-519.02 M-412.69 M -394.6 M Basic earnings per share (Basic EPS) ——-6.16-5.42-5.25-3.81 -3.52 Diluted earnings per share (Diluted EPS) ——-6.16-5.42-5.25-3.81 -3.52 Average basic shares outstanding ——76.97 M88.77 M98.85 M108.38 M — Diluted shares outstanding ——76.97 M88.77 M98.85 M108.38 M — EBITDA -130.27 M-260.96 M-450.59 M-506.31 M-523.98 M-431.22 M -411.24 M EBIT -136.58 M-267.85 M-458.16 M-515.29 M-534.26 M-440.99 M -420.71 M Cost of revenue 00———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.31 M6.89 M7.57 M8.98 M10.29 M9.77 M 9.47 M