Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 311.77 M307.08 M321.21 M320.93 M344.56 M346.29 M345.16 M344.18 M 1.38 B Research & development 167.4 M173.96 M182.78 M186.41 M193.67 M187.48 M202.26 M196.1 M 779.5 M Operating income -12.19 M27.25 M65.44 M48.65 M31.21 M49.34 M84.14 M70.51 M 235.19 M Non-Operating Income, Total -106.36 M9.57 M-355 K15.95 M13.94 M16.24 M13.37 M10.8 M 54.35 M Interest expense, net of interest capitalized ———————— — Non-Operating Income, excl. Interest Expenses -106.36 M9.57 M-355 K15.95 M13.94 M16.24 M13.37 M10.8 M 54.35 M Unusual income/expense ———————— — Pretax income -118.55 M36.82 M65.08 M64.6 M45.14 M65.57 M97.5 M81.31 M 289.54 M Equity in earnings ———————— — Taxes 7.55 M6.9 M8.66 M1.24 M6.49 M3.48 M-5.52 M9.23 M 13.68 M Non-controlling/minority interest ———————— — After tax other income/expense -805 K817 K1.31 M2.56 M139 K-1.78 M7.6 M2.11 M 8.07 M Net income before discontinued operations -126.1 M29.93 M56.43 M63.36 M38.65 M62.1 M103.02 M72.09 M 275.86 M Discontinued operations ———————— — Net income -126.1 M29.93 M56.43 M63.36 M38.65 M62.1 M103.02 M72.09 M 275.86 M Dilution adjustment ———————— — Preferred dividends ———————— — Diluted net income available to common stockholders -126.1 M30.21 M57.12 M64.46 M39.75 M63.2 M104.12 M73.19 M 280.26 M Basic earnings per share (Basic EPS) -0.510.110.210.240.140.230.380.27 1.02 Diluted earnings per share (Diluted EPS) -0.50.10.190.220.140.210.360.25 0.96 Average basic shares outstanding 244.74 K266.56 K267.14 K267.57 K267.48 K269.87 K268.28 K265.95 K — Diluted shares outstanding 244.74 K288.83 K293.35 K296.8 K294.08 K296.52 K291.91 K287.48 K — EBITDA 6.03 M45.43 M83.69 M66.67 M49.46 M67.71 M102.19 M87.67 M 307.02 M EBIT -12.19 M27.25 M65.44 M48.65 M31.21 M49.34 M84.14 M70.51 M 235.19 M Cost of revenue 80.98 M82.67 M85.29 M82.99 M83.83 M87.47 M91.27 M92.28 M 354.86 M Other cost of goods sold ———————— — Depreciation & amortization (cash flow) 18.21 M18.18 M18.25 M18.02 M18.25 M18.37 M18.05 M17.16 M 71.83 M