NTNX

Value 202020212023202420252026 Current Total common shares outstanding 208.6 M227.03 M239.61 M265.21 M268.8 M270.57 M 270.57 M Enterprise value 8.48 B4.35 B7.95 B13.31 B20.78 B15.19 B 20.4 B Price to earnings ratio —-4.2-27.71-99.04115.6511.41 14.18 Price to sales ratio —000.010.01— — Price to cash flow ratio —0.050.030.020.030.02 0.02 Price to book ratio —00.010.02-0.030.02 0.03 Enterprise value to EBITDA ratio -14.97-11.79-60.76164.8684.75— — Return on assets % -0.45-0.34-0.1-0.060.060.3 0.25 Return on equity % 1.021.010.360.17-0.272.14 -1.26 Return on invested capital % -169.06-102.23-42.921.3330.68-79.42 1.7 Gross margin % 79.0779.6882.1784.9286.8186.8 86.03 Operating margin % -47.39-28.94-11.120.356.89.6 9.24 EBITDA margin % -40.62-23.37-7.023.769.6612.08 — Net margin % -74.17-50.45-13.66-5.817.4252.81 167.7 Quick ratio —————— — Current ratio 1.681.441.641.191.831.8 1.8 Inventory turnover —————— — Asset turnover 0.690.680.760.920.770.56 0.18 Debt to assets ratio 0.460.550.480.270.410.27 0.27 Debt to equity ratio -1.04-1.65-1.73-0.79-1.941.92 1.92 Long term debt to total assets ratio 0.460.550.480.270.410.27 0.27 Long term debt to total equity ratio -1.04-1.65-1.72-0.78-1.931.92 1.92 Operating cash flow per share —306.281 167.872 749.542 793.283 137.38 3 137.38 EBIT per share —-2 074.3-888.1130.9586.71937.67 — EBITDA per share —-1 675.48-560.62329.99833.921 179.43 — Total debt per share —5 914.625 237.722 345.434 580.744 622.01 4 622.01 Cash per share —6 005.016 162.544 062.86 776.18 082.14 8 082.14 Net current asset value per share —7 518.27 981.816 052.458 804.210.37 K 10.37 K Tangible book value per share —-3 583.06-3 032.92-2 975.15-2 361.652 404.54 2 404.54 Working capital per share —2 302.453 110.98968.173 997.64 601.29 4 601.29 Book value per share —-3 583.06-3 032.92-2 975.15-2 361.652 404.54 2 404.54