NTRB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 667.43 K622.45 K346.06 K400.71 K433.4 K 1.8 M Gross profit 251.98 K156.88 K68.5 K88.94 K196.8 K 511.13 K Operating expenses 1.67 M2.16 M3.95 M1.11 M1.45 M 8.67 M Selling/general/admin expenses 982.05 K1.6 M3.49 M921.82 K1.2 M 7.21 M Research & development 683.43 K562.55 K457.11 K188.04 K247.26 K 1.45 M Operating income -1.41 M-2 M-3.88 M-1.02 M-1.25 M -8.16 M Non-Operating Income, Total 24.63 K2 8767 96952.86 K12.39 K 76.1 K Interest expense, net of interest capitalized 2 5495 7735 5485 3345 008 21.66 K Non-Operating Income, excl. Interest Expenses 22.08 K2 8767 96952.86 K12.39 K 76.1 K Unusual income/expense ————17.4 K — Pretax income -1.39 M-2 M-3.87 M-968.06 K-1.24 M -8.08 M Equity in earnings ————— — Taxes 0002.28 M0 2.28 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.39 M-2 M-3.87 M-968.06 K-1.24 M -8.08 M Discontinued operations ————— — Net income -1.39 M-2 M-3.87 M-968.06 K-1.24 M -8.08 M Dilution adjustment 00000 0 Preferred dividends 021.81 M000 21.81 M Diluted net income available to common stockholders -1.39 M-23.81 M-3.87 M-968.06 K-1.24 M -29.9 M Basic earnings per share (Basic EPS) -0.12-2.12-0.32-0.02-0.1 -2.56 Diluted earnings per share (Diluted EPS) -0.12-2.12-0.32-0.02-0.1 -2.56 Average basic shares outstanding 11.13 M11.22 M12.06 M11.64 M12.16 M — Diluted shares outstanding 11.13 M11.22 M12.06 M11.64 M12.16 M — EBITDA -1.36 M-1.93 M-3.81 M-939.54 K-1.22 M -7.9 M EBIT -1.41 M-2 M-3.88 M-1.02 M-1.25 M -8.16 M Cost of revenue 415.45 K465.57 K277.55 K311.77 K236.6 K 1.29 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 57.48 K72.55 K73.39 K81.38 K34.18 K 261.49 K