NTRB

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 642.38 K667.43 K622.45 K346.06 K 2.28 M Gross profit 285.94 K251.98 K156.88 K68.5 K 763.31 K Operating expenses 5.84 M1.67 M2.16 M3.95 M 13.62 M Selling/general/admin expenses 1.76 M982.05 K1.6 M3.49 M 7.83 M Research & development 489.86 K683.43 K562.55 K457.11 K 2.19 M Operating income -5.56 M-1.41 M-2 M-3.88 M -12.86 M Non-Operating Income, Total 42.34 K24.63 K2 8767 969 77.82 K Interest expense, net of interest capitalized 3 7392 5495 7735 548 17.61 K Non-Operating Income, excl. Interest Expenses 38.61 K22.08 K-2 8972 421 60.21 K Unusual income/expense ———— — Pretax income -5.52 M-1.39 M-2 M-3.87 M -12.78 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -5.52 M-1.39 M-2 M-3.87 M -12.78 M Discontinued operations ———— — Net income -5.52 M-1.39 M-2 M-3.87 M -12.78 M Dilution adjustment —000 — Preferred dividends —021.81 M0 — Diluted net income available to common stockholders -5.52 M-1.39 M-23.81 M-3.87 M -34.59 M Basic earnings per share (Basic EPS) -0.51-0.12-2.12-0.32 -3.07 Diluted earnings per share (Diluted EPS) -0.51-0.12-2.12-0.32 -3.07 Average basic shares outstanding 10.61 M11.13 M11.22 M12.06 M 45.01 M Diluted shares outstanding 10.61 M11.13 M11.22 M12.06 M 45.01 M EBITDA -5.4 M-1.36 M-1.93 M-3.81 M -12.49 M EBIT -5.56 M-1.41 M-2 M-3.88 M -12.86 M Cost of revenue 356.44 K415.45 K465.57 K277.55 K 1.52 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 157.72 K57.48 K72.55 K73.39 K 361.13 K