NTRB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 642.38 K667.43 K622.45 K346.06 K400.71 K 2.04 M Gross profit 285.94 K251.98 K156.88 K68.5 K88.94 K 566.31 K Operating expenses 5.84 M1.67 M2.16 M3.95 M1.11 M 8.88 M Selling/general/admin expenses 1.76 M982.05 K1.6 M3.49 M921.82 K 6.99 M Research & development 489.86 K683.43 K562.55 K457.11 K188.04 K 1.89 M Operating income -5.56 M-1.41 M-2 M-3.88 M-1.02 M -8.32 M Non-Operating Income, Total 42.34 K24.63 K2 8767 96952.86 K 88.33 K Interest expense, net of interest capitalized 3 7392 5495 7735 5485 334 19.2 K Non-Operating Income, excl. Interest Expenses 42.34 K22.08 K2 8767 96952.86 K 85.78 K Unusual income/expense ————— — Pretax income -5.52 M-1.39 M-2 M-3.87 M-968.06 K -8.23 M Equity in earnings ————— — Taxes 00002.28 M 2.28 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.52 M-1.39 M-2 M-3.87 M-968.06 K -8.23 M Discontinued operations ————— — Net income -5.52 M-1.39 M-2 M-3.87 M-968.06 K -8.23 M Dilution adjustment —0000 0 Preferred dividends —021.81 M00 21.81 M Diluted net income available to common stockholders -5.52 M-1.39 M-23.81 M-3.87 M-968.06 K -30.04 M Basic earnings per share (Basic EPS) -0.51-0.12-2.12-0.32-0.02 -2.58 Diluted earnings per share (Diluted EPS) -0.51-0.12-2.12-0.32-0.02 -2.58 Average basic shares outstanding 10.61 M11.13 M11.22 M12.06 M11.64 M — Diluted shares outstanding 10.61 M11.13 M11.22 M12.06 M11.64 M — EBITDA -5.4 M-1.36 M-1.93 M-3.81 M-939.54 K -8.03 M EBIT -5.56 M-1.41 M-2 M-3.88 M-1.02 M -8.32 M Cost of revenue 356.44 K415.45 K465.57 K277.55 K311.77 K 1.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 157.72 K57.48 K72.55 K73.39 K81.38 K 284.79 K