Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 30.79 M41.36 M33.77 M46.7 M36.4 M46.12 M 163 M Research & development —————— — Operating income 91.7 M124.73 M60.79 M80.28 M60.02 M114.11 M 315.2 M Non-Operating Income, Total 3.43 M3.93 M78 K5.1 M2.99 M3.06 M 11.23 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 3.43 M3.93 M78 K5.1 M2.99 M3.06 M 11.23 M Pretax income 59.7 M92.14 M24.61 M47.02 M23.79 M77.25 M 172.67 M Equity in earnings —————— — Taxes -20.85 M15.2 M3.38 M8.79 M-20.9 M13.8 M 5.07 M Non-controlling/minority interest —————— — After tax other income/expense 00000— — Net income before discontinued operations 80.55 M76.94 M21.23 M38.23 M44.69 M63.46 M 167.61 M Discontinued operations —————— — Net income 80.55 M76.94 M21.23 M38.23 M44.69 M63.46 M 167.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 80.55 M76.94 M21.23 M38.23 M44.69 M63.46 M 167.61 M Basic earnings per share (Basic EPS) 1.321.250.350.620.731.03 2.73 Diluted earnings per share (Diluted EPS) 1.311.250.350.620.721.03 2.72 Average basic shares outstanding 61.31 M61.34 M61.38 M61.4 M61.41 M61.46 M — Diluted shares outstanding 61.37 M61.43 M61.48 M61.55 M61.54 M61.63 M — EBITDA 148.7 M187.13 M123.17 M143.11 M121.94 M180.94 M 569.16 M EBIT 91.7 M124.73 M60.79 M80.28 M60.02 M114.11 M 315.2 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 57.01 M62.4 M62.38 M62.83 M61.91 M66.83 M 253.96 M