Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.06 M2.54 M2.76 M3.06 M2.96 M2.9 M 11.68 M Research & development 145 K282 K143 K182 K172 K348 K 845 K Operating income -1.43 M-1.97 M-1.51 M-1.5 M-2.57 M-2.62 M -8.19 M Non-Operating Income, Total 22 K-182 K29 K20 K5 000— — Interest expense, net of interest capitalized —————2 000 — Non-Operating Income, excl. Interest Expenses 22 K45 K29 K20 K5 000— — Unusual income/expense —-227 K———— — Pretax income -1.41 M-2.15 M-1.48 M-1.48 M-2.56 M-2.62 M -8.14 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.34 M-525 K-1.52 M-1.58 M-2.4 M-2.66 M -8.15 M Discontinued operations —————— — Net income -8.34 M-525 K-1.52 M-1.58 M-2.4 M-2.66 M -8.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.34 M-525 K-1.52 M-1.58 M-2.4 M-2.66 M -8.15 M Basic earnings per share (Basic EPS) -131.23-0.55-0.34-0.34-0.4-0.58 -1.66 Diluted earnings per share (Diluted EPS) -131.23-0.55-0.34-0.34-0.4-0.58 -1.66 Average basic shares outstanding 65.9 K953.96 K4.51 M4.6 M3.7 M4.59 M — Diluted shares outstanding 65.9 K953.96 K4.51 M4.6 M3.7 M4.59 M — EBITDA -1.38 M-1.91 M-1.42 M-1.41 M-2.48 M-2.53 M -7.83 M EBIT -1.43 M-1.97 M-1.51 M-1.5 M-2.57 M-2.62 M -8.19 M Cost of revenue 297 K358 K669 K848 K1.71 M363 K 3.59 M Other cost of goods sold —————-14 K — Depreciation & amortization (cash flow) 53 K65 K92 K92 K90 K89 K 363 K