NXTC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 000002 000 2 000 Gross profit 000002 000 2 000 Operating expenses 12.46 M11.62 M27.29 M8.95 M9.76 M10.11 M 56.1 M Selling/general/admin expenses 3.55 M3.73 M3.2 M2.81 M2.96 M3.27 M 12.24 M Research & development 8.9 M7.9 M24.09 M6.14 M6.8 M6.83 M 43.86 M Operating income -12.46 M-11.62 M-27.29 M-8.95 M-9.76 M-10.11 M -56.1 M Non-Operating Income, Total 852 K646 K484 K321 K321 K310 K 1.44 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000001 000 1 000 Unusual income/expense 852 K646 K484 K321 K321 K309 K 1.44 M Pretax income -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M-9.79 M -54.66 M Equity in earnings —————— — Taxes —00000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M-9.8 M -54.66 M Discontinued operations —————— — Net income -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M-9.8 M -54.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M-9.8 M -54.66 M Basic earnings per share (Basic EPS) -5-4.68-11.29-3.22-0.44-1.87 -16.82 Diluted earnings per share (Diluted EPS) -5-4.68-11.29-3.22-0.44-1.87 -16.82 Average basic shares outstanding 2.33 M2.33 M2.37 M2.68 M2.84 M5.24 M — Diluted shares outstanding 2.33 M2.33 M2.37 M2.68 M2.84 M5.24 M — EBITDA -12.74 M-11.86 M-27.44 M-8.99 M-9.81 M-10.16 M -56.4 M EBIT -12.46 M-11.62 M-27.29 M-8.95 M-9.76 M-10.1 M -56.1 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -283 K-237 K-149 K-46 K-49 K-59 K -303 K