NXTC

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 00002 0000 2 000 Gross profit 00002 0000 2 000 Operating expenses 11.62 M27.29 M8.95 M9.76 M10.11 M15.09 M 43.9 M Selling/general/admin expenses 3.73 M3.2 M2.81 M2.96 M3.27 M2.59 M 11.63 M Research & development 7.9 M24.09 M6.14 M6.8 M6.83 M7.42 M 27.2 M Operating income -11.62 M-27.29 M-8.95 M-9.76 M-10.11 M-15.09 M -43.9 M Non-Operating Income, Total 646 K484 K321 K321 K310 K202 K 1.15 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00001 0000 1 000 Unusual income/expense 646 K484 K321 K321 K309 K202 K 1.15 M Pretax income -10.98 M-26.81 M-8.62 M-9.44 M-9.79 M-14.89 M -42.75 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.98 M-26.81 M-8.62 M-9.44 M-9.8 M-14.89 M -42.75 M Discontinued operations —————— — Net income -10.98 M-26.81 M-8.62 M-9.44 M-9.8 M-14.89 M -42.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.98 M-26.81 M-8.62 M-9.44 M-9.8 M-14.89 M -42.75 M Basic earnings per share (Basic EPS) -4.68-11.29-3.22-0.44-1.87-2.8 -8.33 Diluted earnings per share (Diluted EPS) -4.68-11.29-3.22-0.44-1.87-2.8 -8.33 Average basic shares outstanding 2.33 M2.37 M2.68 M2.84 M5.24 M5.31 M — Diluted shares outstanding 2.33 M2.37 M2.68 M2.84 M5.24 M5.31 M — EBITDA -11.86 M-27.44 M-8.99 M-9.81 M-10.16 M-15.13 M -44.09 M EBIT -11.62 M-27.29 M-8.95 M-9.76 M-10.1 M-15.09 M -43.9 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -237 K-149 K-46 K-49 K-59 K-41 K -195 K