NXTC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 00000 0 Gross profit 00000 0 Operating expenses 12.46 M11.62 M27.29 M8.95 M9.76 M 57.62 M Selling/general/admin expenses 3.55 M3.73 M3.2 M2.81 M2.96 M 12.69 M Research & development 8.9 M7.9 M24.09 M6.14 M6.8 M 44.92 M Operating income -12.46 M-11.62 M-27.29 M-8.95 M-9.76 M -57.62 M Non-Operating Income, Total 852 K646 K484 K321 K321 K 1.77 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 852 K646 K484 K321 K321 K 1.77 M Pretax income -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M -55.84 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M -55.84 M Discontinued operations ————— — Net income -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M -55.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.6 M-10.98 M-26.81 M-8.62 M-9.44 M -55.84 M Basic earnings per share (Basic EPS) -5-4.68-11.29-3.22-0.46 -19.65 Diluted earnings per share (Diluted EPS) -5-4.68-11.29-3.22-0.46 -19.65 Average basic shares outstanding 2.33 M2.33 M2.37 M2.68 M2.84 M 10.23 M Diluted shares outstanding 2.33 M2.33 M2.37 M2.68 M2.84 M 10.23 M EBITDA -12.74 M-11.86 M-27.44 M-8.99 M-9.81 M -58.1 M EBIT -12.46 M-11.62 M-27.29 M-8.95 M-9.76 M -57.62 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -283 K-237 K-149 K-46 K-49 K -481 K