NXXT

Value 20212022202320242025 TTM Total revenue 7.23 M15.04 M23.22 M27.77 M81.84 M 86.62 M Gross profit 206.68 K-173.51 K1.37 M2.3 M6.91 M 8.1 M Operating expenses 16 M32.53 M32.04 M35.05 M2.17 M 23.51 M Selling/general/admin expenses 316.95 K1.25 M9.22 M8.67 M66.22 M 71.4 M Research & development ————— — Operating income -8.77 M-17.49 M-8.82 M-7.28 M-70.19 M -74.53 M Non-Operating Income, Total 161.57 K5 255-1.65 M-8.91 M-17.98 M -15.47 M Interest expense, net of interest capitalized 775.88 K104.09 K1.72 M8.25 M17.27 M 14.63 M Non-Operating Income, excl. Interest Expenses -775.88 K-98.83 K-3.37 M-9.16 M-35.4 M -30.33 M Unusual income/expense 161.57 K064.8 K249.25 K150.18 K — Pretax income -9.38 M-17.51 M-12.17 M-25.35 M-88.44 M -105.23 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————-2.44 M -2.32 M After tax other income/expense ————— — Net income before discontinued operations -9.38 M-17.51 M-10.47 M-16.19 M-85.74 M -87.68 M Discontinued operations ————— — Net income -9.38 M-17.51 M-10.47 M-16.19 M-85.74 M -87.68 M Dilution adjustment ———00 0 Preferred dividends ———258.27 K667.81 K 641.87 K Diluted net income available to common stockholders -9.38 M-17.51 M-10.47 M-16.45 M-86.41 M -88.33 M Basic earnings per share (Basic EPS) —-0.66-2.79-4.66-0.72 0.8 Diluted earnings per share (Diluted EPS) —-0.66-2.79-4.66-0.72 0.8 Average basic shares outstanding —26.41 M3.75 M3.59 M122.11 M — Diluted shares outstanding —26.41 M3.75 M3.59 M122.11 M — EBITDA -7.9 M-15.72 M-7.72 M-6.2 M7.12 M 6.86 M EBIT -8.77 M-17.49 M-8.82 M-7.28 M4.74 M 3.99 M Cost of revenue 7.03 M15.22 M21.85 M25.47 M74.93 M 78.52 M Other cost of goods sold 00—00 0 Depreciation & amortization (cash flow) 872.83 K1.77 M1.11 M1.08 M2.39 M 2.87 M