Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.19 M5.78 M5.24 M5.91 M6.61 M5.84 M 23.59 M Research & development —————— — Operating income 21.68 M22.09 M22.17 M24.12 M26.63 M24.35 M 97.27 M Non-Operating Income, Total 369 K-383 K459 K195 K374 K377 K 1.41 M Interest expense, net of interest capitalized 8.53 M8.31 M7.83 M7.22 M6.75 M6.36 M 28.15 M Non-Operating Income, excl. Interest Expenses -8.16 M-8.7 M-7.37 M-7.03 M-6.38 M-5.98 M -26.75 M Unusual income/expense —————— — Pretax income 11.29 M13.59 M13.02 M13.66 M14.59 M11.56 M 52.83 M Equity in earnings —————— — Taxes 2.58 M3.13 M3 M1.23 M3.31 M-2.1 M 5.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.7 M10.46 M10.02 M12.43 M11.28 M13.66 M 47.39 M Discontinued operations —————— — Net income 8.7 M10.46 M10.02 M12.43 M11.28 M13.66 M 47.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.7 M10.46 M10.02 M12.43 M11.28 M13.66 M 47.39 M Basic earnings per share (Basic EPS) 0.770.870.750.940.851.02 3.56 Diluted earnings per share (Diluted EPS) 0.770.870.750.940.851.02 3.56 Average basic shares outstanding 11.33 M11.99 M13.34 M12.51 M13.35 M13.38 M — Diluted shares outstanding 11.33 M11.99 M13.34 M12.51 M13.35 M13.38 M — EBITDA 13.76 M14.26 M13.94 M17.65 M20.46 M18.54 M 70.59 M EBIT 13.04 M13.56 M13.25 M16.74 M19.75 M17.81 M 67.55 M Cost of revenue 202 K2.11 M3.88 M1.56 M-436 K-1.01 M 3.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 721 K690 K692 K905 K711 K729 K 3.04 M