Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.24 M15.6 M7.67 M5.28 M4.04 M5.19 M — Research & development ————107.73 K0 — Operating income 1.65 M10.89 M2.59 M-4.34 M-3.2 M-3.84 M -2.68 M Non-Operating Income, Total 402.02 K558.81 K763.15 K1.21 M763.75 K-124.64 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00112 K461.67 K763.75 K-449.46 K — Unusual income/expense 402.02 K558.81 K651.15 K751.76 K—324.83 K — Pretax income 2.14 M11.61 M3.4 M-3.58 M-2.43 M-3.97 M -5.13 M Equity in earnings 93.01 K169.06 K156.07 K——— — Taxes 004 81214.83 K93-110.03 K — Non-controlling/minority interest —————— — After tax other income/expense —————0 — Net income before discontinued operations 2.05 M11.44 M3.24 M-3.6 M-2.43 M-3.86 M -5.35 M Discontinued operations ————1— — Net income 2.05 M11.44 M3.24 M-3.6 M-2.43 M-3.86 M -5.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.05 M11.44 M3.24 M-3.6 M-2.43 M-3.86 M -5.35 M Basic earnings per share (Basic EPS) —1 848495-554.4-118.8-107.26 — Diluted earnings per share (Diluted EPS) 1 91433495-554.4-118.8-107.26 -243.86 Average basic shares outstanding —6 207.366 396.416 468.720.04 K35.97 K — Diluted shares outstanding 4 603.036 207.366 396.416 468.720.04 K35.97 K — EBITDA 1.77 M11.07 M2.93 M-3.73 M-2.71 M-3.64 M — EBIT 1.65 M10.89 M2.59 M-4.34 M-3.2 M-3.84 M — Cost of revenue 2.64 M2.43 M996.46 K405.63 K182.18 K270.83 K — Other cost of goods sold ————00 — Depreciation & amortization (cash flow) 122.41 K186.55 K340.3 K610.37 K488.13 K200.23 K 968.42 K