Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 447.62 M490.57 M562.67 M612.41 M709 M 732.85 M Research & development ————— — Operating income 204.59 M130.92 M227.8 M249.5 M297.67 M 311.04 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 256 K256 K267 K52 K52 K 53 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 204.38 M133.88 M242.49 M265.81 M316.38 M 329.93 M Equity in earnings ————— — Taxes 46.93 M31.09 M61.05 M66.05 M75.79 M 80.5 M Non-controlling/minority interest ————— — After tax other income/expense ——723 K1.38 M1.19 M 816 K Net income before discontinued operations 157.46 M102.79 M181.44 M199.76 M240.6 M 249.44 M Discontinued operations ————— — Net income 157.46 M102.79 M181.44 M199.76 M240.6 M 249.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 157.46 M102.79 M181.44 M199.76 M240.6 M 249.44 M Basic earnings per share (Basic EPS) 2.441.642.943.263.92 4.07 Diluted earnings per share (Diluted EPS) 2.431.642.923.233.89 4.04 Average basic shares outstanding 64.45 M62.49 M61.74 M61.34 M61.32 M — Diluted shares outstanding 64.88 M62.7 M62.07 M61.77 M61.77 M — EBITDA 625.12 M588.11 M761.17 M836.24 M984.63 M 1.1 B EBIT 600.22 M559.41 M726.27 M792.24 M929.43 M 1.04 B Cost of revenue 1.07 B1.17 B1.27 B1.36 B1.58 B 1.62 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.9 M28.7 M34.9 M44 M55.2 M 57.45 M