Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.7 M1.79 M3.81 M1.38 M4 M5.75 M 14.94 M Research & development —————— — Operating income -1.4 M-2.23 M-4.38 M-2.13 M-4.7 M-6.41 M -17.62 M Non-Operating Income, Total -5.78 M1.81 M-12.76 M-11.38 M-12.71 M6.59 M -30.26 M Interest expense, net of interest capitalized 1.2 M1.18 M1.25 M1.35 M1.15 M172.27 K 3.93 M Non-Operating Income, excl. Interest Expenses -5.9 M2.03 M-12.14 M-11.19 M-12.56 M6.9 M -28.99 M Unusual income/expense 121.96 K-223.28 K-625.98 K-188.97 K-142.94 K-308.33 K -1.27 M Pretax income -7.18 M-415.65 K-17.14 M-13.51 M-17.41 M177.88 K -47.88 M Equity in earnings —-141.41 K141.41 K0—0 — Taxes 000000 0 Non-controlling/minority interest -2.18 M-2.66 M-2.29 M-435.44 K-1 021-169.47 K -2.9 M After tax other income/expense 136.15 K135 K135 K60.98 K22.74 K22.5 K 241.22 K Net income before discontinued operations -5 M2.24 M-14.85 M-13.07 M-17.41 M347.35 K -44.98 M Discontinued operations —————— — Net income -5 M2.24 M-14.85 M-13.07 M-17.41 M347.35 K -44.98 M Dilution adjustment -195.34 K-1.74 M001.74 M— — Preferred dividends -10.19 M0000— — Diluted net income available to common stockholders 4.99 M499.33 K-14.85 M-13.07 M-15.66 M-2.06 M -45.65 M Basic earnings per share (Basic EPS) -0.250.08-0.48-0.31-0.390.01 -1.17 Diluted earnings per share (Diluted EPS) 0.190.01-0.48-0.31-0.32-0.04 -1.15 Average basic shares outstanding 20.98 M29.1 M30.75 M41.58 M39.25 M55.79 M — Diluted shares outstanding 28.38 M41.62 M30.75 M41.58 M39.25 M56.73 M — EBITDA -929.2 K-1.79 M-3.9 M-1.65 M-4.12 M-6.39 M -16.05 M EBIT -1.4 M-2.23 M-4.38 M-2.13 M-4.7 M-6.41 M -17.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 474.44 K436.11 K478.9 K483.57 K583.58 K17.9 K 1.56 M