Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 459.29 M537.91 M529 M555.29 M555.1 M 2.18 B Research & development 481.89 M524.9 M523.66 M615.42 M541.22 M 2.21 B Operating income 11.1 M87.89 M163.11 M185.03 M249.9 M 685.94 M Non-Operating Income, Total 3.95 M8.17 M-18.98 M-35.69 M42.2 M -4.3 M Interest expense, net of interest capitalized 18.92 M16.1 M14.54 M12.84 M32.89 M 76.36 M Non-Operating Income, excl. Interest Expenses -18.92 M-16.1 M-14.54 M-12.84 M-5.22 M -48.7 M Unusual income/expense 3.95 M8.17 M-18.98 M-35.69 M14.54 M -31.97 M Pretax income 20.9 M99.55 M147.16 M149.24 M259.21 M 655.17 M Equity in earnings -13.38 M-1.9 M-576 K—— — Taxes 19.63 M5.23 M22.32 M82.74 M31.86 M 142.15 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.27 M94.32 M124.84 M66.5 M227.36 M 513.02 M Discontinued operations ————— — Net income 1.27 M94.32 M124.84 M66.5 M227.36 M 513.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.27 M94.32 M124.84 M66.5 M227.36 M 513.02 M Basic earnings per share (Basic EPS) 00.070.090.040.16 0.36 Diluted earnings per share (Diluted EPS) 00.060.080.050.15 0.34 Average basic shares outstanding 1.39 B1.41 B1.43 B1.42 B1.44 B — Diluted shares outstanding 1.45 B1.46 B1.49 B1.47 B1.51 B — EBITDA 208.91 M288.11 M396.91 M363.44 M458.26 M 1.51 B EBIT 176.1 M252.49 M359.62 M327.46 M417.12 M 1.36 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 32.8 M35.61 M37.28 M35.98 M41.14 M 150.03 M