Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 203.48 M250.2 M283.81 M269.75 M294.51 M326.24 M 326.24 M Research & development 20.09 M30.74 M39.76 M44.38 M50.27 M44.54 M 44.54 M Operating income 27.41 M72.92 M22.3 M12.53 M1.28 M44.69 M 44.69 M Non-Operating Income, Total 8.94 M9.13 M2.02 M2.13 M1.52 M2.28 M 2.28 M Interest expense, net of interest capitalized 11.28 M7.24 M2.01 M2.19 M1.54 M2.28 M 2.28 M Non-Operating Income, excl. Interest Expenses -2.44 M1.88 M0-114 K-40 K-10 K -10 K Unusual income/expense 97 K13 K13 K57 K20 K5 000 5 000 Pretax income 18.48 M63.79 M20.28 M10.39 M2.81 M46.97 M 46.97 M Equity in earnings —————— — Taxes 530 K31.12 M4.75 M5.45 M3.67 M9.94 M 9.94 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.95 M94.9 M15.53 M4.95 M861 K37.03 M 37.03 M Discontinued operations —————— — Net income 17.95 M94.9 M15.53 M4.95 M861 K37.03 M 37.03 M Dilution adjustment ————1.87 M-5.64 M -5.64 M Preferred dividends ————1.8 M11.37 M 11.37 M Diluted net income available to common stockholders 17.95 M94.9 M15.53 M4.95 M937 K20.02 M 20.02 M Basic earnings per share (Basic EPS) 0.170.740.120.04-0.010.16 0.16 Diluted earnings per share (Diluted EPS) 0.160.710.120.04-0.010.15 0.15 Average basic shares outstanding 107.74 M128.33 M130.07 M131.23 M131.67 M126.74 M 506.77 M Diluted shares outstanding 111.36 M133.66 M132.38 M132.75 M131.67 M130.25 M 514.25 M EBITDA 34.88 M85.36 M33.24 M28.37 M12.34 M51.75 M 28.9 M EBIT 27.41 M72.92 M22.3 M12.53 M-1.28 M36.48 M 13.63 M Cost of revenue 87.32 M114.2 M105.02 M106.48 M115.74 M8.21 M 31.06 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.47 M12.44 M10.94 M15.85 M13.62 M15.27 M 15.27 M