Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 203.48 M250.2 M283.81 M269.75 M294.51 M326.24 M 299.07 M Research & development 20.09 M30.74 M39.76 M44.38 M50.27 M44.54 M 56.97 M Operating income 27.41 M72.92 M22.3 M12.53 M-1.28 M44.69 M -35.87 M Non-Operating Income, Total -8.94 M-9.13 M-2.02 M-2.13 M-1.52 M2.28 M 1.1 M Interest expense, net of interest capitalized 11.28 M7.24 M2.01 M2.19 M1.54 M-2.28 M -1.17 M Non-Operating Income, excl. Interest Expenses -20.31 M-16.36 M-4.02 M-4.38 M-1.54 M4.56 M 2.34 M Unusual income/expense 97 K-13 K-13 K57 K20 K-5 000 -68 K Pretax income 18.48 M63.79 M20.28 M10.39 M-2.81 M46.97 M -34.77 M Equity in earnings —————— — Taxes 530 K-31.12 M4.75 M5.45 M-3.67 M9.94 M 49.39 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.95 M94.9 M15.53 M4.95 M861 K37.03 M -84.16 M Discontinued operations —————— — Net income 17.95 M94.9 M15.53 M4.95 M861 K37.03 M -84.16 M Dilution adjustment ————0-5.64 M -5.64 M Preferred dividends ————1.8 M11.37 M 11.89 M Diluted net income available to common stockholders 17.95 M94.9 M15.53 M4.95 M-937 K20.02 M -101.68 M Basic earnings per share (Basic EPS) 0.170.740.120.04-0.010.16 -0.78 Diluted earnings per share (Diluted EPS) 0.160.710.120.04-0.010.15 -0.79 Average basic shares outstanding 107.74 M128.33 M130.07 M131.23 M131.67 M126.74 M — Diluted shares outstanding 111.36 M133.66 M132.38 M132.75 M131.67 M130.25 M — EBITDA 34.88 M85.36 M33.24 M28.37 M12.34 M51.75 M -45.77 M EBIT 27.41 M72.92 M22.3 M12.53 M-1.28 M36.48 M -61.71 M Cost of revenue 87.32 M114.2 M105.02 M106.48 M115.74 M8.21 M 2.12 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.47 M12.44 M10.94 M15.85 M13.62 M15.27 M 15.94 M