Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 362.82 M398.11 M391.29 M420.38 M 1.57 B Research & development 169.13 M158.31 M171.17 M149.1 M 647.71 M Operating income 269.95 M291.75 M201.21 M319.68 M 1.08 B Non-Operating Income, Total -2.98 M2.93 M80.23 M5.69 M 85.88 M Interest expense, net of interest capitalized 5.76 M5.85 M5.56 M5.35 M 22.52 M Non-Operating Income, excl. Interest Expenses -8.65 M-4.48 M75.14 M-631 K 61.38 M Unusual income/expense -81 K1.56 M-476 K973 K 1.98 M Pretax income 185.86 M215.46 M207.03 M250.52 M 858.88 M Equity in earnings 2.42 M5.22 M16 K-11.7 M -4.05 M Taxes 39.2 M47.33 M34.28 M94.8 M 215.61 M Non-controlling/minority interest 44 K35 K101 K61 K 241 K After tax other income/expense ———— — Net income before discontinued operations 146.62 M168.09 M172.65 M155.66 M 643.02 M Discontinued operations ———— — Net income 146.62 M168.09 M172.65 M155.66 M 643.02 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 146.62 M168.09 M172.65 M155.66 M 643.02 M Basic earnings per share (Basic EPS) 0.580.670.70.63 2.58 Diluted earnings per share (Diluted EPS) 0.580.660.70.64 2.58 Average basic shares outstanding 253.65 M251.98 M247.84 M249.03 M — Diluted shares outstanding 253.77 M253.73 M247.96 M249.37 M — EBITDA 595.08 M613.84 M492.86 M841.25 M 2.54 B EBIT 269.95 M291.75 M201.21 M319.68 M 1.08 B Cost of revenue 350.62 M344.54 M345.23 M337.55 M 1.38 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 325.13 M322.08 M291.65 M521.57 M 1.46 B