OUST

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 30.09 M32.63 M35.05 M39.52 M62.18 M 169.38 M Gross profit 13.18 M13.48 M15.84 M16.66 M37.45 M 83.44 M Operating expenses 38.78 M37.31 M42.66 M40.91 M36.55 M 157.44 M Selling/general/admin expenses 24.06 M22.33 M25.52 M23.13 M21.29 M 92.27 M Research & development 14.72 M14.98 M17.15 M17.78 M15.26 M 65.17 M Operating income -25.6 M-23.83 M-26.82 M-24.25 M904 K -74 M Non-Operating Income, Total 2.18 M2.01 M2.59 M2.59 M3.5 M 10.69 M Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 1.79 M1.71 M2.62 M2.41 M2.75 M 9.48 M Unusual income/expense 386 K303 K-26 K176 K749 K 1.2 M Pretax income -23.42 M-21.82 M-24.23 M-21.66 M4.4 M -63.31 M Equity in earnings ————— — Taxes 320 K195 K-3.62 M72 K414 K -2.94 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.74 M-22.02 M-20.61 M-21.73 M3.98 M -60.38 M Discontinued operations ————— — Net income -23.74 M-22.02 M-20.61 M-21.73 M3.98 M -60.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.74 M-22.02 M-20.61 M-21.73 M3.98 M -60.38 M Basic earnings per share (Basic EPS) -0.46-0.42-0.38-0.370.1 -1.07 Diluted earnings per share (Diluted EPS) -0.46-0.42-0.38-0.370.1 -1.07 Average basic shares outstanding 46.58 M52.49 M54.47 M57.98 M56.33 M 221.27 M Diluted shares outstanding 46.58 M52.49 M54.47 M57.98 M56.33 M 221.27 M EBITDA -23.61 M-22.04 M-24.96 M-22.2 M2.98 M -66.22 M EBIT -25.6 M-23.83 M-26.82 M-24.25 M904 K -74 M Cost of revenue 16.91 M19.15 M19.21 M22.87 M24.73 M 85.95 M Other cost of goods sold 1.32 M261 K204 K-1.02 M178 K -373 K Depreciation & amortization (cash flow) 1.99 M1.79 M1.86 M2.05 M2.07 M 7.78 M