OUST

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 28.07 M30.09 M32.63 M35.05 M39.52 M62.18 M 169.38 M Gross profit 10.75 M13.18 M13.48 M15.84 M16.66 M37.45 M 83.44 M Operating expenses 38.26 M38.78 M37.31 M42.66 M40.91 M36.55 M 157.44 M Selling/general/admin expenses 23.14 M24.06 M22.33 M25.52 M23.13 M21.29 M 92.27 M Research & development 15.13 M14.72 M14.98 M17.15 M17.78 M15.26 M 65.17 M Operating income 27.51 M25.6 M23.83 M26.82 M24.25 M-904 K 74 M Non-Operating Income, Total 1.88 M2.18 M2.01 M2.59 M2.59 M3.5 M 10.69 M Interest expense, net of interest capitalized 342 K00000 0 Non-Operating Income, excl. Interest Expenses 1.47 M1.81 M1.71 M2.57 M2.41 M2.8 M 9.48 M Unusual income/expense 74 K372 K303 K26 K176 K697 K 1.2 M Pretax income 25.63 M23.42 M21.82 M24.23 M21.66 M-4.4 M 63.31 M Equity in earnings —————— — Taxes -14 K320 K195 K3.21 M-495 K414 K 3.32 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 25.59 M23.74 M22.02 M20.61 M21.73 M-3.98 M 60.38 M Discontinued operations —————— — Net income 25.59 M23.74 M22.02 M20.61 M21.73 M-3.98 M 60.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.59 M23.74 M22.02 M20.61 M21.73 M-3.98 M 60.38 M Basic earnings per share (Basic EPS) -0.54-0.46-0.42-0.38-0.370.1 -1.07 Diluted earnings per share (Diluted EPS) -0.54-0.46-0.42-0.38-0.370.1 -1.07 Average basic shares outstanding 47.68 M46.58 M52.49 M54.47 M57.98 M56.33 M 221.27 M Diluted shares outstanding 47.68 M46.58 M52.49 M54.47 M57.98 M56.33 M 221.27 M EBITDA -25.06 M-23.61 M-22.04 M-24.96 M-22.2 M2.98 M -66.22 M EBIT -27.51 M-25.6 M-23.83 M-26.82 M-24.25 M904 K -74 M Cost of revenue 17.32 M16.91 M19.15 M19.21 M22.87 M24.73 M 85.95 M Other cost of goods sold 14 K1.32 M261 K204 K86 K-178 K 373 K Depreciation & amortization (cash flow) 2.45 M1.99 M1.79 M1.86 M2.05 M2.07 M 7.78 M