OUST

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 32.63 M35.05 M39.52 M62.18 M48.58 M54.63 M 204.91 M Gross profit 13.48 M15.84 M16.66 M37.45 M20.84 M26.68 M 101.63 M Operating expenses 37.31 M42.66 M40.91 M36.55 M40.05 M46.73 M 164.24 M Selling/general/admin expenses 22.33 M25.52 M23.13 M21.29 M23.97 M27.39 M 95.78 M Research & development 14.98 M17.15 M17.78 M15.26 M16.08 M19.34 M 68.46 M Operating income -23.83 M-26.82 M-24.25 M904 K-19.21 M-20.05 M -62.6 M Non-Operating Income, Total 2.01 M2.59 M2.59 M3.5 M2.3 M2.06 M 10.44 M Interest expense, net of interest capitalized 0000—— — Non-Operating Income, excl. Interest Expenses 1.71 M2.62 M2.41 M2.75 M2.47 M2.12 M 9.75 M Unusual income/expense 303 K-26 K176 K749 K-175 K-60 K 690 K Pretax income -21.82 M-24.23 M-21.66 M4.4 M-16.91 M-17.99 M -52.16 M Equity in earnings —————— — Taxes 195 K-3.62 M72 K414 K552 K125 K 1.16 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -22.02 M-20.61 M-21.73 M3.98 M-17.46 M-18.11 M -53.33 M Discontinued operations —————— — Net income -22.02 M-20.61 M-21.73 M3.98 M-17.46 M-18.11 M -53.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.02 M-20.61 M-21.73 M3.98 M-17.46 M-18.11 M -53.33 M Basic earnings per share (Basic EPS) -0.42-0.38-0.370.1-0.28-0.27 -0.82 Diluted earnings per share (Diluted EPS) -0.42-0.38-0.370.1-0.28-0.27 -0.82 Average basic shares outstanding 52.49 M54.47 M57.98 M56.33 M61.82 M65.99 M — Diluted shares outstanding 52.49 M54.47 M57.98 M56.33 M61.82 M65.99 M — EBITDA -22.04 M-24.96 M-22.2 M2.98 M-16.51 M-16.81 M -52.54 M EBIT -23.83 M-26.82 M-24.25 M904 K-19.21 M-20.05 M -62.6 M Cost of revenue 19.15 M19.21 M22.87 M24.73 M27.74 M27.94 M 103.27 M Other cost of goods sold 261 K204 K-1.02 M178 K-488 K436 K -890 K Depreciation & amortization (cash flow) 1.79 M1.86 M2.05 M2.07 M2.7 M3.23 M 10.06 M