Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.62 M17.6 M18.05 M16.82 M18.38 M18.42 M 71.67 M Research & development 15.17 M13.86 M15.45 M15.91 M16.84 M19.8 M 68 M Operating income 13.37 M3.98 M6.64 M9.57 M17.11 M-3.83 M 29.49 M Non-Operating Income, Total -1.13 M-717 K-471 K-330 K1 000401 K -399 K Interest expense, net of interest capitalized 2.62 M2.18 M1.84 M1.49 M1.12 M731 K 5.18 M Non-Operating Income, excl. Interest Expenses -1.4 M-1.08 M-2.72 M-1.93 M-1.26 M-460 K -6.37 M Unusual income/expense 268 K359 K410 K115 K143 K130 K 798 K Pretax income 12.24 M3.27 M6.17 M9.24 M17.11 M-3.43 M 29.09 M Equity in earnings —————— — Taxes -7.07 M293 K310 K399 K3.89 M326 K 4.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.3 M2.97 M5.86 M8.84 M13.44 M-3.75 M 24.38 M Discontinued operations —————— — Net income 19.3 M2.97 M5.86 M8.84 M13.44 M-3.75 M 24.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.3 M2.97 M5.86 M8.84 M13.44 M-3.75 M 24.38 M Basic earnings per share (Basic EPS) 0.40.060.120.180.26-0.07 0.49 Diluted earnings per share (Diluted EPS) 0.40.060.120.170.26-0.07 0.48 Average basic shares outstanding 48.65 M49.6 M49.7 M50.34 M50.01 M50.85 M — Diluted shares outstanding 49.1 M49.91 M50.14 M50.93 M50.65 M50.85 M — EBITDA 23.16 M6.48 M9.14 M12.07 M26.91 M-1.33 M 46.79 M EBIT 13.37 M3.98 M6.64 M9.57 M17.11 M-3.83 M 29.49 M Cost of revenue 13.92 M10.56 M12.3 M12.17 M23.13 M10.42 M 58.02 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.8 M2.5 M2.5 M2.5 M9.8 M2.5 M 17.3 M