PCB

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 25.29 M24.2 M25.27 M27.5 M30.77 M 107.74 M Gross profit 25.29 M24.2 M25.27 M27.5 M30.77 M 107.74 M Operating expenses 3.17 M2.59 M2.75 M2.71 M2.31 M 10.37 M Selling/general/admin expenses 3.92 M3.74 M3.49 M4.1 M3.92 M 15.24 M Research & development ————— — Operating income 22.57 M21.99 M22.86 M25.23 M28.91 M 98.98 M Non-Operating Income, Total 285 K268 K278 K287 K302 K 1.14 M Interest expense, net of interest capitalized 23.28 M23.16 M22.61 M23.32 M24.49 M 93.58 M Non-Operating Income, excl. Interest Expenses -22.99 M-22.89 M-22.33 M-23.03 M-24.19 M -92.44 M Unusual income/expense ————— — Pretax income 10.69 M10.31 M10.79 M12.67 M15.9 M 49.68 M Equity in earnings ————— — Taxes 2.9 M3.28 M3.1 M3.6 M4.5 M 14.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.81 M7.03 M7.74 M9.07 M11.41 M 35.25 M Discontinued operations ————— — Net income 7.81 M7.03 M7.74 M9.07 M11.41 M 35.25 M Dilution adjustment -11 K-16 K-61 K-72 K-91 K -240 K Preferred dividends 346 K346 K40 K87 K86 K 559 K Diluted net income available to common stockholders 7.46 M6.67 M7.63 M8.91 M11.23 M 34.45 M Basic earnings per share (Basic EPS) 0.520.470.530.630.79 2.42 Diluted earnings per share (Diluted EPS) 0.520.460.530.620.78 2.39 Average basic shares outstanding 14.24 M14.24 M14.27 M14.21 M14.2 M 56.93 M Diluted shares outstanding 14.36 M14.34 M14.4 M14.33 M14.33 M 57.4 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -443 K-317 K-574 K-476 K-431 K -1.8 M