Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 49.93 M49.63 M68.9 M79.75 M62.43 M72.24 M 68.67 M Research & development —————— — Operating income 37.59 M25.71 M-1.43 M-8.16 M-1.53 M-58.67 M -30.77 M Non-Operating Income, Total 1.63 M1.36 M3.01 M1.89 M943 K1.31 M 1.43 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 314 K335 K2.07 M511 K185 K511 K -1.03 M Unusual income/expense 1.31 M1.03 M944 K1.38 M758 K803 K 1.05 M Pretax income 39.22 M27.07 M1.58 M-6.27 M-587 K-57.36 M -29.35 M Equity in earnings —————— — Taxes 8.61 M5.97 M1.35 M1.19 M5.68 M-73 K -69 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 30.6 M21.1 M233 K-7.46 M-6.27 M-57.29 M -29.28 M Discontinued operations —————— — Net income 30.6 M21.1 M233 K-7.46 M-6.27 M-57.29 M -29.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.6 M21.1 M233 K-7.46 M-6.27 M-57.29 M -29.28 M Basic earnings per share (Basic EPS) 1.531.050.01-0.37-0.3-2.74 -1.37 Diluted earnings per share (Diluted EPS) 1.521.040.01-0.37-0.3-2.74 -1.37 Average basic shares outstanding 20.06 M20.18 M20.27 M20.4 M20.6 M20.92 M — Diluted shares outstanding 20.12 M20.36 M20.34 M20.4 M20.6 M20.92 M — EBITDA 40.01 M28.45 M2.12 M-1.11 M5.51 M77.39 M 36.43 M EBIT 37.59 M25.71 M-1.43 M-8.16 M-1.53 M68.01 M 27.18 M Cost of revenue 219.27 M195.34 M185.84 M202.42 M157.84 M2.13 M 63.76 M Other cost of goods sold ——7.8 M——2.13 M — Depreciation & amortization (cash flow) 2.43 M2.74 M3.55 M7.06 M7.04 M9.39 M 9.25 M